{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["_com.sap.ip.bi.xl.hiddensheet","BExRepositorySheet","Income Statement (IS) group","Income Statement (IS) group (Q)","IS segment reporting","IS segment reporting (Q)","IS segment reporting (PQ)","IS Reinsurance","IS Reinsurance (Q)","IS ERGO","IS ERGO (Q)","Graph"],"not_rendered":{"charts":1,"images":12,"macros":0,"external_links":2,"defined_names":31,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"_com.sap.ip.bi.xl.hiddensheet","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"BExRepositorySheet","index":1,"n_rows":14,"n_cols":3,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
[7]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Filter"]

{"sheet":"Income Statement (IS) group","index":2,"n_rows":114,"n_cols":9,"rows_kept":114,"cut":false,"hidden":false,"merged":[[8,2,8,4]]}
[null,null,null,null,null,"Total_ytd","Total_ytd(PY)"]
["Key figures"]
["Consolidated Legal Income Statement"]
["Q1-2 2017 vs. Q1-2 2016"]
[]
[]
[]
[]
["€m",null,"Q1-2 2017",null,null,null,"Q1-2 2016","Change \n(€m)","Change \n(%)"]
["Gross premiums written",null,24725.044970350002,null,null,24725.044970350002,24438.297702799999,286.74726755000302,1.1733520519195131]
["1.","Earned premiums"]
[null,"- Gross",24347.168272110001,null,null,24347.168272110001,23849.531103189998,497.6371689200023,2.0865700326219025]
[null,"- Ceded",-733.59878827,null,null,-733.59878827,-699.64912460999994,-33.949663660000056,-4.8523842117181744]
[null,"- Net",null,23613.569483840001,null,23613.569483840001,23149.881978580001,463.68750526000076,2.0029799965677539]
["2.","Income from technical interest",null,3465.9727279600002,null,3465.9727279600002,3320.94426436,145.02846360000012,4.3670851437173832]
["3.","Net expenses for claims and benefits"]
[null,"- Gross",-20093.730314150002,null,null,-20093.730314150002,-19320.098412110001,-773.63190204000057,-4.0042855141725449]
[null,"- Ceded share",407.30700632999998,null,null,407.30700632999998,281.22981018000002,126.07719614999996,44.830665735365947]
[null,"- Net",null,-19686.423307820001,null,-19686.423307820001,-19038.86860193,-647.55470589000106,-3.4012247231138382]
["4.","Operating expenses"]
[null,"- Gross",-6096.9840318400002,null,null,-6096.9840318400002,-6105.2746356099997,8.2906037699995068,0.13579411680587181]
[null,"- Ceded share",160.34212955000001,null,null,160.34212955000001,147.04498777000001,13.297141780000004,9.0429071957207334]
[null,"- Net",null,-5936.64190229,null,-5936.64190229,-5958.2296478400003,21.587745550000363,0.36231811839992495]
["5.","Technical result",null,null,1456.47700169,1456.47700169,1473.72799317,-17.250991480000039,-1.1705682161124609]
["6.","Investment result",null,4039.9556560800002,null,4039.9556560800002,4322.1502359799997,-282.19457989999955,-6.5290321828902158]
[null,"Thereof:"]
[null,"- Income from associates valued at equity",null,61.134273669999999,null,61.134273669999999,78.94471661,-17.810442940000001,-22.560652194100012]
["7.","Insurance-related investment result",null,168.33515713,null,168.33515713,-177.37961987,345.71477700000003,"–"]
["8.","Other operating income",null,357.3546786,null,357.3546786,356.54801716999998,0.80666143000001966,0.22624201822875606]
["9.","Other operating expenses",null,-447.68534926000001,null,-447.68534926000001,-465.91577188999997,18.230422629999964,3.9128150901712901]
["10.","Deduction of income from technical interest",null,-3465.9727279600002,null,-3465.9727279600002,-3320.94426436,-145.02846360000012,-4.3670851437173832]
["11.","Non-technical result",null,null,651.98741458999996,651.98741458999996,714.45859702999996,-62.471182440000007,-8.743849216692519]
["12.","Operating result",null,null,2108.46441628,2108.46441628,2188.1865902,-79.722173919999932,-3.6432987148830547]
["13.","Other non-operating result",null,null,-416.68958635000001,-416.68958635000001,-201.29769633000001,-215.39189002000001,-107.00166665936131]
["14.","Impairment losses of goodwill",null,null,0,0,-9.3002140799999999,9.3002140799999999,100]
["15.","Net finance costs",null,null,-106.47388804000001,-106.47388804000001,-108.2651225,1.7912344599999983,1.6544889237067075]
["16.","Taxes on income",null,null,-295.415234,-295.415234,-458.79628014000002,163.38104614000002,35.610804449012726]
["17.","Consolidated result",null,null,1289.88570789,1289.88570789,1410.5272771499999,-120.64156925999987,-8.5529412450469362]
[null,"Thereof:"]
[null,"-Attributable to MR equity holders",null,null,1282.9375024200001,1282.9375024200001,1404.14643007,-121.20892764999985,-8.6322142088811429]
[null,"-Attributable to minority interests",null,null,6.9482054700000004,6.9482054700000004,6.3808470799999997,0.56735839000000077,8.8915841875966226]
[]
[null,null,null,null,"€","€","€","€","%"]
["Earnings per share in €",null,null,null,8.2551199728432927,8.2551199728432927,8.692845941576568,-0.43772596873327529,-5.0354736719731585]
[]
[]
[]
[]
[null,null,50374.305920989995,null,null,50374.305920989995,48848,1526.3059209899948,3.1]
[]
[null,null,50219.067359209999,null,null,50219.067359209999,48987,1232.0673592099993,2.5]
[null,null,-1910.4261135199999,null,null,-1910.4261135199999,-1603,-307.42611351999994,-19.2]
[null,null,null,48308.64124569,null,48308.64124569,47384,924.64124568999978,2]
[null,null,null,6802.9672532000004,null,6802.9672532000004,7503,-700.03274679999959,-9.3000000000000007]
[]
[null,null,-39755.604418750001,null,null,-39755.604418750001,-40416,660.39558124999894,1.6]
[null,null,1024.9666526199999,null,null,1024.9666526199999,722,302.96665261999988,42]
[null,null,null,-38730.637766129999,null,-38730.637766129999,-39694,963.36223387000064,2.4]
[]
[null,null,-12845.557425610001,null,null,-12845.557425610001,-12264,-581.55742561000079,-4.7]
[null,null,478.35442938,null,null,478.35442938,313,165.35442938,52.8]
[null,null,null,-12367.20299623,null,-12367.20299623,-11951,-416.20299623000028,-3.5]
[null,null,null,null,4013.7677365300001,4013.7677365300001,3242,771.76773653000009,23.8]
[null,null,null,7536.1691826200004,null,7536.1691826200004,8002,-465.83081737999964,-5.8]
[]
[null,null,null,374.70624783,null,374.70624783,77,297.70624783,386.6]
[null,null,null,140.31943191000002,null,140.31943191000002,414,-273.68056808999995,-66.099999999999994]
[null,null,null,873.16304246000004,null,873.16304246000004,747,126.16304246000004,16.899999999999999]
[null,null,null,-941.03868590000002,null,-941.03868590000002,-875,-66.038685900000019,-7.5]
[null,null,null,-6802.9672532000004,null,-6802.9672532000004,-7503,700.03274679999959,9.3000000000000007]
[null,null,null,null,805.64571789000001,805.64571789000001,785,20.645717890000014,2.6]
[null,null,null,null,4819.4134544200006,4819.4134544200006,4027,792.41345442000056,19.7]
[null,null,null,null,-531.50295357000005,-531.50295357000005,-496,-35.502953570000045,-7.2]
[null,null,null,null,-452.37730979000003,-452.37730979000003,-445,-7.3773097900000266,-1.7]
[null,null,null,null,-238.01764727,-238.01764727,-228,-10.017647269999998,-4.4000000000000004]
[null,null,null,null,-475.61155128000001,-475.61155128000001,312,-787.61155127999996,"–"]
[null,null,null,null,3121.9039925099996,3121.9039925099996,3170,-48.096007490000375,-1.5]
[]
[null,null,null,null,3107.3338517399998,3107.3338517399998,3152,-44.666148260000227,-1.4]
[null,null,null,null,14.57014077,14.57014077,18,-3.4298592299999999,-19.100000000000001]
[]
[]
[null,null,{"$f":"C10-C49","v":-25649.260950639993},{"$f":"D10-D49","v":0},0,-25649.260950639993,{"$f":"G10-G49","v":-24409.702297200001},-1239.5586534399918,-1.926647948080487]
[null,null,{"$f":"C11-C50","v":0},0,0,0,0,0,0]
[null,null,-25871.899087099999,0,0,-25871.899087099999,-25137.468896810002,-734.43019028999697,-0.41342996737809745]
[null,null,1176.8273252499998,0,0,1176.8273252499998,903.35087539000006,273.47644985999989,14.347615788281825]
[null,null,0,-24695.071761849998,0,-24695.071761849998,-24234.118021419999,-460.95374042999902,2.9799965677539397E-3]
[null,null,0,-3336.9945252400003,0,-3336.9945252400003,-4182.0557356400004,845.06121039999971,13.667085143717383]
[null,null,0,0,0,0,0,0,0]
[null,null,19661.8741046,0,0,19661.8741046,21095.901587889999,-1434.0274832899995,-5.6042855141725454]
[null,null,-617.65964628999996,0,0,-617.65964628999996,-440.77018981999998,-176.88945646999991,2.8306657353659475]
[null,null,0,19044.214458309998,0,19044.214458309998,20655.13139807,-1610.9169397600017,-5.8012247231138385]
[null,null,0,0,0,0,0,0,0]
[null,null,6748.5733937700006,0,0,6748.5733937700006,6158.7253643900003,589.8480293800003,4.8357941168058716]
[null,null,-318.01229982999996,0,0,-318.01229982999996,-165.95501222999999,-152.0572876,-43.757092804279267]
[null,null,0,6430.5610939400003,0,6430.5610939400003,5992.7703521599997,437.79074178000064,3.8623181183999251]
[null,null,0,0,-2557.2907348400004,-2557.2907348400004,-1768.27200683,-789.01872801000013,-24.970568216112461]
[null,null,{"$f":"C25-C64","v":0},-3496.2135265400002,0,-3496.2135265400002,{"$f":"G25-G64","v":-3679.8497640200003},183.63623748000009,-0.72903218289021599]
[null,null,{"$f":"C26-C65","v":0},0,0,0,0,0,0]
[null,null,0,-313.57197415999997,0,-313.57197415999997,1.9447166100000004,-315.51669076999997,-409.16065219410001]
[null,null,0,28.015725219999979,0,28.015725219999979,-591.37961986999994,619.39534508999998,{"$error":"#VALUE!"}]
[null,null,0,-515.8083638600001,0,-515.8083638600001,-390.45198283000002,-125.35638103000002,-16.673757981771242]
[null,null,0,493.35333664000001,0,493.35333664000001,409.08422811000003,84.269108529999983,11.412815090171289]
[null,null,0,3336.9945252400003,0,3336.9945252400003,4182.0557356400004,-845.06121039999971,-13.667085143717383]
[null,null,0,0,-153.65830330000006,-153.65830330000006,-70.541402970000036,-83.116900330000021,-11.343849216692519]
[null,null,0,0,-2710.9490381400005,-2710.9490381400005,-1838.8134098,-872.13562834000049,-23.343298714883055]
[null,null,0,0,114.81336722000003,114.81336722000003,294.70230366999999,-179.88893644999996,-99.801666659361302]
[null,null,0,0,452.37730979000003,452.37730979000003,435.69978592000001,16.677523870000027,101.7]
[null,null,0,0,131.54375922999998,131.54375922999998,119.7348775,11.808881729999996,6.0544889237067077]
[null,null,0,0,180.19631728000002,180.19631728000002,-770.79628014000002,950.99259742000004,{"$error":"#VALUE!"}]
[null,null,0,0,-1832.0182846199996,-1832.0182846199996,-1759.4727228500001,-72.545561769999495,-7.0529412450469362]
[null,null,0,0,0,0,0,0,0]
[null,null,0,0,-1824.3963493199997,-1824.3963493199997,-1747.85356993,-76.542779389999623,-7.2322142088811425]
[null,null,0,0,-7.6219352999999996,-7.6219352999999996,-11.619152920000001,3.9972176200000007,27.991584187596622]

{"sheet":"Income Statement (IS) group (Q)","index":3,"n_rows":117,"n_cols":9,"rows_kept":117,"cut":false,"hidden":false,"merged":[[8,2,8,5]]}
[null,null,null,null,null,"Total_qtd","Total_qtd(PY)"]
["Key figures"]
["Consolidated Legal Income Statement"]
["Q2 2017 vs. Q2 2016"]
[]
[]
[]
[]
["€m",null,"Q2 2017",null,null,null,"Q2 2016","Change \n(€m)","Change \n(%)"]
["Gross premiums written",null,11799.942513129999,null,null,11799.942513129999,11927.748114239999,-127.80560110999977,-1.0714981561139645]
["1.","Earned premiums"]
[null,"- Gross",12145.33397519,null,null,12145.33397519,12164.82698813,-19.493012939999971,-0.16024077415174542]
[null,"- Ceded",-374.02627877999998,null,null,-374.02627877999998,-357.27206382000003,-16.754214959999956,-4.6894836335261374]
[null,"- Net",null,11771.30769641,null,11771.30769641,11807.554924309999,-36.247227899999416,-0.30698335203482108]
["2.","Income from technical interest",null,1464.9293694099999,null,1464.9293694099999,1809.9615679000001,-345.03219849000016,-19.062957170428884]
["3.","Net expenses for claims and benefits"]
[null,"- Gross",-9796.2115497699997,null,null,-9796.2115497699997,-10154.49804212,358.28649235000012,3.5283525671466776]
[null,"- Ceded share",287.50221297000002,null,null,287.50221297000002,84.34131927,203.16089370000003,240.87943543973452]
[null,"- Net",null,-9508.7093368000005,null,-9508.7093368000005,-10070.156722850001,561.4473860500002,5.5753589691015497]
["4.","Operating expenses"]
[null,"- Gross",-3056.0205091500002,null,null,-3056.0205091500002,-3107.35674875,51.336239599999772,1.6520870872213453]
[null,"- Ceded share",90.769666709999996,null,null,90.769666709999996,89.129413319999998,1.640253389999998,1.8403053816937187]
[null,"- Net",null,-2965.2508424399998,null,-2965.2508424399998,-3018.22733543,52.976492990000224,1.755218779186253]
["5.","Technical result",null,null,762.27688658,762.27688658,529.13243393000005,233.14445264999995,44.061644628052242]
["6.","Investment result",null,1889.1938382599999,null,1889.1938382599999,2749.8157633699998,-860.62192510999989,-31.297439507557272]
[null,"Thereof:"]
[null,"- Income from associates valued at equity",null,23.83310006,null,23.83310006,77.056040409999994,-53.222940349999995,-69.070432462933766]
["7.","Insurance-related investment result",null,12.21266636,null,12.21266636,30.73842956,-18.5257632,-60.269062099735983]
["8.","Other operating income",null,170.95161927999999,null,170.95161927999999,175.14155991999999,-4.1899406400000032,-2.3923166162924758]
["9.","Other operating expenses",null,-213.47158264999999,null,-213.47158264999999,-212.24844073,-1.2231419199999891,-0.57627840081800219]
["10.","Deduction of income from technical interest",null,-1464.9293694099999,null,-1464.9293694099999,-1809.9615679000001,345.03219849000016,19.062957170428884]
["11.","Non-technical result",null,null,393.95717184,393.95717184,933.48574422000002,-539.52857238000001,-57.797194624629014]
["12.","Operating result",null,null,1156.2340584200001,1156.2340584200001,1462.6181781499999,-306.38411972999984,-20.947648833240358]
["13.","Other non-operating result",null,null,-263.50940886000001,-263.50940886000001,-119.50858733,-144.00082153,-120.49412075499595]
["14.","Impairment losses of goodwill",null,null,0,0,-9.3002140799999999,9.3002140799999999,100]
["15.","Net finance costs",null,null,-52.227969610000002,-52.227969610000002,-57.510520739999997,5.2825511299999945,9.1853648028713621]
["16.","Taxes on income",null,null,-107.8196777,-107.8196777,-302.22899075999999,194.40931305999999,64.325170319077827]
["17.","Consolidated result",null,null,732.67700224999999,732.67700224999999,974.06986524000001,-241.39286299000003,-24.781883887817791]
[null,"Thereof:"]
[null,"-Attributable to MR equity holders",null,null,729.35833898999999,729.35833898999999,973.91426759000001,-244.55592860000002,-25.110621821483935]
[null,"-Attributable to minority interests",null,null,3.3186632600000001,3.3186632600000001,0.15559765,3.1630656100000003,">1.000,0"]
[]
[null,null,null,null,"€",null,"€","€","%"]
["Earnings per share in €",null,null,null,4.7084348955840021,4.7084348955840021,6.0488602634879065,-1.3404253679039044,-22.159965836787006]
[]
[]
[]
[]
[null,null,12388.05130653,null,null,12388.05130653,12015,373.05130653000015,3.1]
[]
[null,null,12904.353887679999,null,null,12904.353887679999,12558,346.35388767999939,2.8]
[null,null,-762.64437276000001,null,null,-762.64437276000001,-483,-279.64437276000001,-57.9]
[null,null,null,12141.709514919999,null,12141.709514919999,12075,66.709514919999492,0.6]
[null,null,null,1829.4471202499999,null,1829.4471202499999,1923,-93.552879750000102,-4.9000000000000004]
[]
[null,null,-9554.6264079299999,null,null,-9554.6264079299999,-10103,548.37359207000009,5.4]
[null,null,398.25943540999998,null,null,398.25943540999998,197,201.25943540999998,102.2]
[null,null,null,-9156.3669725199998,null,-9156.3669725199998,-9906,749.63302748000024,7.6]
[]
[null,null,-3701.66652488,null,null,-3701.66652488,-3556,-145.66652488,-4.0999999999999996]
[null,null,259.66216858000001,null,null,259.66216858000001,77,182.66216858000001,237.2]
[null,null,null,-3442.0043562999999,null,-3442.0043562999999,-3479,36.995643700000073,1.1000000000000001]
[null,null,null,null,1372.7853063499999,1372.7853063499999,613,759.78530634999993,123.9]
[null,null,null,1663.7218530499999,null,1663.7218530499999,1972,-308.27814695000006,-15.6]
[]
[null,null,null,-0.48471136999999997,null,-0.48471136999999997,24,-24.484711369999999,"–"]
[null,null,null,209.72039292000002,null,209.72039292000002,52,157.72039292000002,303.3]
[null,null,null,285.30692206999998,null,285.30692206999998,218,67.306922069999985,30.9]
[null,null,null,-275.02240165000001,null,-275.02240165000001,-277,1.9775983499999938,0.7]
[null,null,null,-1829.4471202499999,null,-1829.4471202499999,-1923,93.552879750000102,4.9000000000000004]
[null,null,null,null,54.279646139999997,54.279646139999997,42,12.279646139999997,29.2]
[null,null,null,null,1427.06495249,1427.06495249,655,772.06495249,117.9]
[null,null,null,null,-8.3903517300000008,-8.3903517300000008,-29,20.609648270000001,71.099999999999994]
[null,null,null,null,-452.37770449999999,-452.37770449999999,-445,-7.377704499999993,-1.7]
[null,null,null,null,-60.024761149999996,-60.024761149999996,-58,-2.0247611499999962,-3.5]
[null,null,null,null,-174.97502831,-174.97502831,608,-782.97502830999997,"–"]
[null,null,null,null,731.29710679999994,731.29710679999994,731,0.29710679999993772,0]
[null,null,null,null,null,0]
[null,null,null,null,727.85525109000002,727.85525109000002,725,2.8552510900000243,0.4]
[null,null,null,null,3.44185571,3.44185571,6,-2.55814429,-42.6]
[]
[null,null,null,null,"€",null,"€","€","%"]
[null,null,null,null,4.45,4.45,4.29,0.16000000000000014,3.729603729603733]
[]
[]
[null,null,{"$f":"C10-C49","v":-588.10879340000065},{"$f":"D10-D49","v":0},0,-588.10879340000065,-87.251885760000732,-500.85690763999992,-4.1714981561139641]
[null,null,{"$f":"C11-C50","v":0},0,0,0,0,0,0]
[null,null,-759.01991248999911,0,0,-759.01991248999911,-393.17301186999975,-365.84690061999936,-2.9602407741517451]
[null,null,388.61809398000003,0,0,388.61809398000003,125.72793617999997,262.89015780000005,53.210516366473861]
[null,null,0,-370.40181850999943,0,-370.40181850999943,-267.44507569000052,-102.95674281999891,-0.90698335203482106]
[null,null,0,-364.51775083999996,0,-364.51775083999996,-113.03843209999991,-251.47931874000005,-14.162957170428884]
[null,null,0,0,0,0,0,0,0]
[null,null,-241.58514183999978,0,0,-241.58514183999978,-51.498042119999809,-190.08709971999997,-1.8716474328533228]
[null,null,-110.75722243999996,0,0,-110.75722243999996,-112.65868073,1.9014582900000505,138.6794354397345]
[null,null,0,-352.34236428000077,0,-352.34236428000077,-164.15672285000073,-188.18564143000003,-2.0246410308984499]
[null,null,0,0,0,0,0,0,0]
[null,null,645.64601572999982,0,0,645.64601572999982,448.64325125000005,197.00276447999977,5.7520870872213452]
[null,null,-168.89250187000002,0,0,-168.89250187000002,12.129413319999998,-181.02191519000002,-235.35969461830626]
[null,null,0,476.75351386000011,0,476.75351386000011,460.77266456999996,15.980849290000151,0.65521877918625293]
[null,null,0,0,-610.50841976999993,-610.50841976999993,-83.867566069999953,-526.64085369999998,-79.838355371947756]
[null,null,0,225.47198520999996,0,225.47198520999996,777.81576336999979,-552.34377815999983,-15.697439507557272]
[null,null,0,0,0,0,0,0,0]
[null,null,{"$f":"C27-C66","v":0},24.317811429999999,0,24.317811429999999,53.056040409999994,-28.738228979999995,{"$error":"#VALUE!"}]
[null,null,0,-197.50772656000004,0,-197.50772656000004,-21.26157044,-176.24615612000002,-363.56906209973602]
[null,null,0,-114.35530279,0,-114.35530279,-42.858440080000008,-71.496862709999988,-33.292316616292474]
[null,null,0,61.550819000000018,0,61.550819000000018,64.751559270000001,-3.200740269999983,-1.2762784008180021]
[null,null,0,364.51775083999996,0,364.51775083999996,113.03843209999991,251.47931874000005,14.162957170428884]
[null,null,0,0,339.67752569999999,339.67752569999999,891.48574422000002,-551.80821851999997,-86.997194624629017]
[null,null,0,0,-270.83089406999989,-270.83089406999989,807.61817814999995,-1078.4490722199998,-138.84764883324036]
[null,null,0,0,-255.11905713000002,-255.11905713000002,-90.508587329999997,-164.6104698,-191.59412075499594]
[null,null,0,0,452.37770449999999,452.37770449999999,435.69978592000001,16.677918579999993,101.7]
[null,null,0,0,7.7967915399999939,7.7967915399999939,0.48947926000000308,7.3073122799999908,12.685364802871362]
[null,null,0,0,67.155350609999999,67.155350609999999,-910.22899075999999,977.3843413699999,{"$error":"#VALUE!"}]
[null,null,0,0,1.3798954500000491,1.3798954500000491,243.06986524000001,-241.68996978999996,-24.781883887817791]
[null,null,0,0,0,0,0,0,0]
[null,null,0,0,1.5030878999999686,1.5030878999999686,248.91426759000001,-247.41117969000004,-25.510621821483934]
[null,null,0,0,-0.1231924499999999,-0.1231924499999999,-5.8444023500000002,5.7212098999999998,{"$error":"#VALUE!"}]

{"sheet":"IS segment reporting","index":4,"n_rows":72,"n_cols":18,"rows_kept":72,"cut":false,"hidden":false,"merged":[[6,12,6,13],[6,14,10,14],[0,15,27,15],[0,16,27,16],[0,17,7,17],[6,2,6,5],[6,6,6,11],[7,2,7,3],[7,4,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11]]}
[null,null,"Reinsurance_Life_ytd","Reinsurance_Life_ytd(PY)","Reinsurance_Property-\ncasualty_ytd","Reinsurance_Property-\ncasualty_ytd(PY)","ERGO_Life and Health Germany_ytd","ERGO_Life and Health Germany_ytd(PY)","ERGO_Property-casualty Germany_ytd","ERGO_Property-casualty Germany_ytd(PY)","ERGO_International_ytd","ERGO_International_ytd(PY)","Total_ytd","Total_ytd(PY)",null,{"$f":"A4","v":"Q1-2 2017 vs. Q1-2 2016"},"Segment income statement","Key figures"]
["Key figures"]
["Segment income statement1"]
["Q1-2 2017 vs. Q1-2 2016"]
[]
[]
["€m",null,"Reinsurance",null,null,null,"ERGO",null,null,null,null,null,"Total"]
[null,null,"Life and Health",null,"Property-\ncasualty",null,"Life and Health Germany",null,"Property-casualty Germany",null,"International"]
["Date",null,"Q1-2 2017","Q1-2 2016",{"$f":"C9","v":"Q1-2 2017"},{"$f":"D9","v":"Q1-2 2016"},{"$f":"E9","v":"Q1-2 2017"},{"$f":"F9","v":"Q1-2 2016"},"Q1-2 2017","Q1-2 2016","Q1-2 2017","Q1-2 2016",{"$f":"C9","v":"Q1-2 2017"},{"$f":"D9","v":"Q1-2 2016"}]
["Gross premiums written",null,6923.6268540800002,6328.6470306000001,8781.4579214599999,9117.0884267000001,4567.97704359,4520.4665310099999,1897.02383362,1865.3400970299999,2554.9593175999998,2606.7556174599999,24725.044970349998,24438.297702799999]
["1.","Net earned premiums",6833.3104773100004,6183.5391859000001,8410.6468969899997,8534.6408271300006,4528.5818249699996,4477.6503828900004,1570.8773759000001,1577.96148457,2270.1529086700002,2376.0900980900001,23613.569483839998,23149.881978580001]
["2.","Income from technical interest",313.30329699999999,274.16590035000002,532.60009500000001,560.62061168000002,2351.6516980000001,2281.8928753999999,37.76380778,36.928117450000002,230.65383018,167.33675948000001,3465.9727279600002,3320.9442643600005]
["3.","Net expenses for claims and benefits",-5677.6999786699998,-5059.4402144899996,-5245.7078934499996,-5350.8081264399998,-5987.3451070199999,-5826.4101913900004,-983.68001560000005,-973.37957165,-1791.9903130800001,-1828.83049796,-19686.423307819998,-19038.86860193]
["4.","Net operating expenses",-1260.1665065300001,-1255.27501347,-2772.8189543799999,-2699.9828099699998,-682.93153045999998,-731.03555136,-534.95962769000005,-557.91863753999996,-685.76528323000002,-714.01763549999998,-5936.6419022900009,-5958.2296478400003]
["5.","Technical result",208.74728911,142.98985829,924.72014416000002,1044.4705024,209.95688548999999,202.09751553999999,90.001540390000002,83.591392830000004,23.051142540000001,0.57872411000000001,1456.47700169,1473.7279931699998]
["6.","Investment result",452.60377851999999,334.9922613,956.97123397999997,854.93532303999996,2356.41756971,2803.2426475000002,98.366188800000003,8.1765009499999994,175.59688507000001,320.80350319000001,4039.9556560800002,4322.1502359800006]
["7.","Insurance-related investment result",11.980822460000001,1.06207154,-93.134965789999995,37.49629041,140.36296583000001,-168.26059434999999,0,0,109.12633463,-47.677387469999999,168.33515713000003,-177.37961987]
["8.","Other operating result",8.0765854400000006,9.06264717,-45.021668890000001,-71.760476060000002,-26.216502370000001,-31.29534748,-7.1672456699999998,-16.885826399999999,-20.00183917,1.5112480500000001,-90.330670659999996,-109.36775471999999]
["9.","Deduction of income from technical interest",-313.30329699999999,-274.16590035000002,-532.60009500000001,-560.62061168000002,-2351.6516980000001,-2281.8928753999999,-37.76380778,-36.928117450000002,-230.65383018,-167.33675948000001,-3465.9727279600002,-3320.9442643600005]
["10.","Non-technical result",159.35788941999999,70.951079660000005,286.21450429999999,260.05052570999999,118.91233517000001,321.79383027,53.435135350000003,-45.637442900000003,34.067550349999998,107.30060429,651.98741459000007,714.45859703000008]
["11.","Operating result",368.10517852999999,213.94093795000001,1210.9346484600001,1304.5210281100001,328.86922066,523.89134580999996,143.43667574,37.95394993,57.118692889999998,107.87932840000001,2108.46441628,2188.1865902]
["12.","Other2",-42.178117579999999,59.356433850000002,-176.00146996999999,201.00525691999999,-173.76375426000001,-309.26158846999999,-73.592276780000006,-165.01701087000001,-57.627855799999999,-104.94612434,-523.16347439000003,-318.86303291000002]
["13.","Taxes on income",-88.64884275,-36.294646520000001,-177.19341785,-302.36027189999999,-42.537229709999998,-146.11602773999999,-9.2310564599999996,34.620856119999999,22.195312770000001,-8.6461901000000001,-295.41523400000005,-458.79628014000002]
["14.","Consolidated result",237.27821817,237.00272526000001,857.73976067000001,1203.16601315,112.56823669000001,68.513729600000005,60.613342500000002,-92.442204820000001,21.68614986,-5.7129860399999997,1289.88570789,1410.5272771500001]
[]
[null,null,{"$f":"C11+C12+C13+C14+C16+C17+C18+C19+C22+C23-C24","v":3.0000848028066684E-8},{"$f":"D11+D12+D13+D14+D16+D17+D18+D19+D22+D23-D24","v":2.000038534788473E-8},-3.0000251172168646E-8,-1.9998878997284919E-8,3.2684965844964609E-13,5.4001247917767614E-13,-6.3948846218409017E-14,0,2.6290081223123707E-13,3.0642155479654321E-13,0,0]
["1 Previous year’s figures adjusted owing to a change in the composition of the reporting segments."]
["2 Other non-operating result, impairment losses of goodwill and net finance costs"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Stand 26.07.:",null,6923.6268540800002,6328.6470306000001,8781.4579214599999,9117.0884267000001,4567.97704359,4520.4665310099999,1897.02383362,1865.3400970299999,2554.9593175999998,2606.7556174599999,24725.044970349998,24438.297702799999]
[null,null,6833.3104773100004,6183.5391859000001,8410.6468969899997,8534.6408271300006,4528.5818249699996,4477.6503828900004,1570.8773759000001,1577.96148457,2270.1529086700002,2376.0900980900001,23613.569483839998,23149.881978580001]
[null,null,313.30329699999999,274.16590035000002,532.60009500000001,560.62061168000002,2351.6516980000001,2281.8928753999999,37.76380778,36.928117450000002,230.65383018,167.33675948000001,3465.9727279600002,3320.9442643600005]
[null,null,-5677.6999786699998,-5059.4402144899996,-5245.7078934499996,-5350.8081264399998,-5987.3451070199999,-5826.4101913900004,-983.68001560000005,-973.37957165,-1791.9903130800001,-1828.83049796,-19686.423307819998,-19038.86860193]
[null,null,-1260.1665065300001,-1255.27501347,-2772.8189543799999,-2699.9828099699998,-682.93153045999998,-731.03555136,-534.95962769000005,-557.91863753999996,-685.76528323000002,-714.01763549999998,-5936.6419022900009,-5958.2296478400003]
[null,null,208.74728911,142.98985829,924.72014416000002,1044.4705024,209.95688548999999,202.09751553999999,90.001540390000002,83.591392830000004,23.051142540000001,0.57872411000000001,1456.47700169,1473.7279931699998]
[null,null,452.60377851999999,334.9922613,956.97123397999997,854.93532303999996,2356.41756971,2803.2426475000002,98.366188800000003,8.1765009499999994,175.59688507000001,320.80350319000001,4039.9556560800002,4322.1502359800006]
[null,null,11.980822460000001,1.06207154,-93.134965789999995,37.49629041,140.36296583000001,-168.26059434999999,0,0,109.12633463,-47.677387469999999,168.33515713000003,-177.37961987]
[null,null,8.0765854400000006,9.06264717,-45.021668890000001,-71.760476060000002,-26.216502370000001,-31.29534748,-7.1672456699999998,-16.885826399999999,-20.00183917,1.5112480500000001,-90.330670659999996,-109.36775471999999]
[null,null,-313.30329699999999,-274.16590035000002,-532.60009500000001,-560.62061168000002,-2351.6516980000001,-2281.8928753999999,-37.76380778,-36.928117450000002,-230.65383018,-167.33675948000001,-3465.9727279600002,-3320.9442643600005]
[null,null,159.35788941999999,70.951079660000005,286.21450429999999,260.05052570999999,118.91233517000001,321.79383027,53.435135350000003,-45.637442900000003,34.067550349999998,107.30060429,651.98741459000007,714.45859703000008]
[null,null,368.10517852999999,213.94093795000001,1210.9346484600001,1304.5210281100001,328.86922066,523.89134580999996,143.43667574,37.95394993,57.118692889999998,107.87932840000001,2108.46441628,2188.1865902]
[null,null,-42.178117579999999,59.356433850000002,-176.00146996999999,201.00525691999999,-173.76375426000001,-309.26158846999999,-73.592276780000006,-165.01701087000001,-57.627855799999999,-104.94612434,-523.16347439000003,-318.86303291000002]
[null,null,-88.64884275,-36.294646520000001,-177.19341785,-302.36027189999999,-42.537229709999998,-146.11602773999999,-9.2310564599999996,34.620856119999999,22.195312770000001,-8.6461901000000001,-295.41523400000005,-458.79628014000002]
[null,null,237.27821817,237.00272526000001,857.73976067000001,1203.16601315,112.56823669000001,68.513729600000005,60.613342500000002,-92.442204820000001,21.68614986,-5.7129860399999997,1289.88570789,1410.5272771500001]
[]
[]
[null,null,{"$f":"C10-C41","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C11-C42","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C12-C43","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C13-C44","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C14-C45","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C15-C46","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C16-C47","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C17-C48","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C18-C49","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C19-C50","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C20-C51","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C21-C52","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C22-C53","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C23-C54","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C24-C55","v":0},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"IS segment reporting (Q)","index":5,"n_rows":70,"n_cols":18,"rows_kept":70,"cut":false,"hidden":false,"merged":[[6,12,6,13],[6,14,10,14],[0,15,26,15],[0,16,26,16],[0,17,7,17],[6,2,6,5],[6,6,6,11],[7,2,7,3],[7,4,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11]]}
[null,null,"Reinsurance_Life_qtd","Reinsurance_Life_qtd(PY)","Reinsurance_Property-\ncasualty_qtd","Reinsurance_Property-\ncasualty_qtd(PY)","ERGO_Life and Health Germany_qtd","ERGO_Life and Health Germany_qtd(PY)","ERGO_Property-casualty Germany_qtd","ERGO_Property-casualty Germany_qtd(PY)","ERGO_International_qtd","ERGO_International_qtd(PY)","Total_qtd","Total_qtd(PY)",null,{"$f":"A4","v":"Q2 2017 vs. Q2 2016"},"Segment income statement","Key figures"]
["Key figures"]
["Segment income statement1"]
["Q2 2017 vs. Q2 2016"]
[]
[]
["€m",null,"Reinsurance",null,null,null,"ERGO",null,null,null,null,null,"Total"]
[null,null,"Life and Health",null,"Property-\ncasualty",null,"Life and Health Germany",null,"Property-casualty Germany",null,"International"]
["Date",null,"Q2 2017","Q2 2016",{"$f":"C9","v":"Q2 2017"},"Q2 2016","Q2 2017",{"$f":"F9","v":"Q2 2016"},"Q2 2017","Q2 2016","Q2 2017","Q2 2016",{"$f":"C9","v":"Q2 2017"},{"$f":"D9","v":"Q2 2016"}]
["Gross premiums written",null,3435.68076268,3232.6088252300001,4223.0575052499998,4589.2928960500003,2244.18694495,2187.7459224200002,657.21036944000002,645.85099193999997,1239.80693081,1272.2494786,11799.942513129999,11927.748114240003]
["1.","Net earned premiums",3350.96710923,3166.7542540899999,4206.1574141600004,4425.0590761000003,2253.0124382899999,2195.6679284500001,818.06648872000005,817.03997464999998,1143.10424601,1203.0336910200001,11771.30769641,11807.554924310001]
["2.","Income from technical interest",150.74452099999999,136.51769235,267.64584300000001,280.31030568,940.38224227000001,1276.87516065,19.152465830000001,18.72494004,87.004297309999998,97.533469179999997,1464.9293694099999,1809.9615678999999]
["3.","Net expenses for claims and benefits",-2847.4254693600001,-2616.0092691200002,-2525.34361799,-3031.5304547800001,-2737.7341537299999,-2974.4749238899999,-497.19998967999999,-481.09001122000001,-901.00610603999996,-967.05206383999996,-9508.7093368000005,-10070.156722849999]
["4.","Net operating expenses",-590.08161494000001,-607.73340353000003,-1410.9917319399999,-1384.4766048399999,-347.83156582999999,-379.37251567999999,-265.63253051999999,-285.40369928000001,-350.71339920999998,-361.24111210000001,-2965.2508424399994,-3018.22733543]
["5.","Technical result",64.204545929999995,79.529273790000005,537.46790723000004,289.36232216000002,107.82896100000001,118.69564953,74.386434350000002,69.271204190000006,-21.610961929999998,-27.726015740000001,762.27688658000011,529.13243393000005]
["6.","Investment result",231.24766077000001,254.66449259000001,486.58443001000001,753.96680760000004,1019.8256024,1537.5911683100001,49.542271169999999,23.2909708,101.99387391,180.30232407,1889.1938382600001,2749.8157633700002]
["7.","Insurance-related investment result",23.517026829999999,6.06418781,-27.617741809999998,53.373663999999998,-9.9221023600000002,-18.919730139999999,0,0,26.2354837,-9.7796921099999992,12.21266636,30.73842956]
["8.","Other operating result",7.82834538,7.8634943699999997,-9.0912777699999996,-28.535997729999998,-21.520494419999999,-14.919704729999999,-5.6094893299999997,-2.3262983899999998,-14.127047230000001,0.81162566999999997,-42.519963369999999,-37.10688081]
["9.","Deduction of income from technical interest",-150.74452099999999,-136.51769235,-267.64584300000001,-280.31030568,-940.38224227000001,-1276.87516065,-19.152465830000001,-18.72494004,-87.004297309999998,-97.533469179999997,-1464.9293694099999,-1809.9615678999999]
["10.","Non-technical result",111.84851198,132.07448242000001,182.22956743,498.49416818999998,48.00076335,226.87657279000001,24.78031601,2.23973237,27.09801307,73.800788449999999,393.95717183999994,933.48574422000002]
["11.","Operating result",176.05305791000001,211.60375621,719.69747466000001,787.85649034999994,155.82972434999999,345.57222231999998,99.166750359999995,71.510936560000005,5.4870511400000002,46.074772709999998,1156.2340584199999,1462.6181781499997]
["12.","Other2",-25.70697273,66.516126580000005,-147.743236,241.61859213,-84.743739379999994,-275.56551936,-32.57659589,-169.12481615999999,-24.966834469999998,-49.763705340000001,-315.73737846999995,-186.31932214999998]
["13.","Taxes on income",-38.756993559999998,-64.705757340000005,-54.579507620000001,-251.39957006,-21.150849130000001,-15.33425474,-18.260885030000001,29.922766750000001,24.928557640000001,-0.71217536999999997,-107.8196777,-302.22899076000004]
["14.","Consolidated result",111.5890916,213.41412543000001,517.37473106000004,778.07551244000001,49.935135840000001,54.67244822,48.329269439999997,-67.691112849999996,5.4487743100000001,-4.4011079999999998,732.67700224999999,974.06986524000001]
[]
[null,null,{"$f":"C11+C12+C13+C14+C16+C17+C18+C19+C22+C23-C24","v":2.0000044287371566E-8},{"$f":"D11+D12+D13+D14+D16+D17+D18+D19+D22+D23-D24","v":1.9999504274892388E-8},-1.9999333744635805E-8,-1.999967480514897E-8,-1.1368683772161603E-13,4.9737991503207013E-13,0,0,1.5010215292932116E-13,2.7355895326763857E-13,0,2.6147972675971687E-12]
["1 Previous year’s figures adjusted owing to a change in the composition of the reporting segments."]
["2 Other non-operating result, impairment losses of goodwill and net finance costs"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Stand 26.07.:",null,3435.68076268,3232.6088252300001,4223.0575052499998,4589.2928960500003,2244.18694495,2187.7459224200002,657.21036944000002,645.85099193999997,1239.80693081,1272.2494786,11799.942513129999,11927.748114240003]
[null,null,3350.96710923,3166.7542540899999,4206.1574141600004,4425.0590761000003,2253.0124382899999,2195.6679284500001,818.06648872000005,817.03997464999998,1143.10424601,1203.0336910200001,11771.30769641,11807.554924310001]
[null,null,150.74452099999999,136.51769235,267.64584300000001,280.31030568,940.38224227000001,1276.87516065,19.152465830000001,18.72494004,87.004297309999998,97.533469179999997,1464.9293694099999,1809.9615678999999]
[null,null,-2847.4254693600001,-2616.0092691200002,-2525.34361799,-3031.5304547800001,-2737.7341537299999,-2974.4749238899999,-497.19998967999999,-481.09001122000001,-901.00610603999996,-967.05206383999996,-9508.7093368000005,-10070.156722849999]
[null,null,-590.08161494000001,-607.73340353000003,-1410.9917319399999,-1384.4766048399999,-347.83156582999999,-379.37251567999999,-265.63253051999999,-285.40369928000001,-350.71339920999998,-361.24111210000001,-2965.2508424399994,-3018.22733543]
[null,null,64.204545929999995,79.529273790000005,537.46790723000004,289.36232216000002,107.82896100000001,118.69564953,74.386434350000002,69.271204190000006,-21.610961929999998,-27.726015740000001,762.27688658000011,529.13243393000005]
[null,null,231.24766077000001,254.66449259000001,486.58443001000001,753.96680760000004,1019.8256024,1537.5911683100001,49.542271169999999,23.2909708,101.99387391,180.30232407,1889.1938382600001,2749.8157633700002]
[null,null,23.517026829999999,6.06418781,-27.617741809999998,53.373663999999998,-9.9221023600000002,-18.919730139999999,0,0,26.2354837,-9.7796921099999992,12.21266636,30.73842956]
[null,null,7.82834538,7.8634943699999997,-9.0912777699999996,-28.535997729999998,-21.520494419999999,-14.919704729999999,-5.6094893299999997,-2.3262983899999998,-14.127047230000001,0.81162566999999997,-42.519963369999999,-37.10688081]
[null,null,-150.74452099999999,-136.51769235,-267.64584300000001,-280.31030568,-940.38224227000001,-1276.87516065,-19.152465830000001,-18.72494004,-87.004297309999998,-97.533469179999997,-1464.9293694099999,-1809.9615678999999]
[null,null,111.84851198,132.07448242000001,182.22956743,498.49416818999998,48.00076335,226.87657279000001,24.78031601,2.23973237,27.09801307,73.800788449999999,393.95717183999994,933.48574422000002]
[null,null,176.05305791000001,211.60375621,719.69747466000001,787.85649034999994,155.82972434999999,345.57222231999998,99.166750359999995,71.510936560000005,5.4870511400000002,46.074772709999998,1156.2340584199999,1462.6181781499997]
[null,null,-25.70697273,66.516126580000005,-147.743236,241.61859213,-84.743739379999994,-275.56551936,-32.57659589,-169.12481615999999,-24.966834469999998,-49.763705340000001,-315.73737846999995,-186.31932214999998]
[null,null,-38.756993559999998,-64.705757340000005,-54.579507620000001,-251.39957006,-21.150849130000001,-15.33425474,-18.260885030000001,29.922766750000001,24.928557640000001,-0.71217536999999997,-107.8196777,-302.22899076000004]
[null,null,111.5890916,213.41412543000001,517.37473106000004,778.07551244000001,49.935135840000001,54.67244822,48.329269439999997,-67.691112849999996,5.4487743100000001,-4.4011079999999998,732.67700224999999,974.06986524000001]
[]
[]
[]
[null,null,{"$f":"C10-C38","v":0},{"$f":"D10-D38","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,0,{"$f":"D11-D39","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,0,{"$f":"D12-D40","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,0,{"$f":"D13-D41","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,0,{"$f":"D14-D42","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,0,{"$f":"D15-D43","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,0,{"$f":"D16-D44","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,0,{"$f":"D17-D45","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,0,{"$f":"D18-D46","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,0,{"$f":"D19-D47","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,0,{"$f":"D20-D48","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,0,{"$f":"D21-D49","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,0,{"$f":"D22-D50","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,0,{"$f":"D23-D51","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,0,{"$f":"D24-D52","v":0},0,0,0,0,0,0,0,0,0,0]

{"sheet":"IS segment reporting (PQ)","index":6,"n_rows":27,"n_cols":18,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,15,25,15],[0,16,25,16],[0,17,7,17],[6,2,6,5],[6,6,6,11],[6,12,6,13],[6,14,10,14],[7,2,7,3],[7,4,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11]]}
[null,null,"Reinsurance_Life_qtd","Reinsurance_Life_qtd(PQ)","Reinsurance_Property-\ncasualty_qtd","Reinsurance_Property-\ncasualty_qtd(PQ)","ERGO_Life and Health Germany_qtd","ERGO_Life and Health Germany_qtd(PQ)","ERGO_Property-casualty Germany_qtd","ERGO_Property-casualty Germany_qtd(PQ)","ERGO_International_qtd","ERGO_International_qtd(PQ)","Total_qtd","Total_qtd(PQ)",null,{"$f":"A4","v":"Q2 2017 vs. Q1 2017"},"Segment income statement","Key figures"]
["Key figures"]
["Segment income statement1"]
["Q2 2017 vs. Q1 2017"]
[]
[]
["€m",null,"Reinsurance",null,null,null,"ERGO",null,null,null,null,null,"Total"]
[null,null,"Life and Health",null,"Property-\ncasualty",null,"Life and Health Germany",null,"Property-casualty Germany",null,"International"]
["Date",null,"Q2 2017","Q1 2017",{"$f":"C9","v":"Q2 2017"},"Q1 2017","Q2 2017",{"$f":"F9","v":"Q1 2017"},"Q2 2017","Q1 2017","Q2 2017","Q1 2017",{"$f":"C9","v":"Q2 2017"},{"$f":"D9","v":"Q1 2017"}]
["Gross premiums written",null,3435.68076268,3487.9460914000001,4223.0575052499998,4558.40041621,2244.18694495,2323.79009864,657.21036944000002,1239.81346418,1239.80693081,1315.15238679,11799.942513129999,12925.10245722]
["1.","Net earned premiums",3350.96710923,3482.3433680799999,4206.1574141600004,4204.4894828300003,2253.0124382899999,2275.5693866800002,818.06648872000005,752.81088718000001,1143.10424601,1127.04866266,11771.30769641,11842.261787429999]
["2.","Income from technical interest",150.74452099999999,162.55877599999999,267.64584300000001,264.954252,940.38224227000001,1411.2694557299999,19.152465830000001,18.61134195,87.004297309999998,143.64953287,1464.9293694099999,2001.04335855]
["3.","Net expenses for claims and benefits",-2847.4254693600001,-2830.2745093100002,-2525.34361799,-2720.36427546,-2737.7341537299999,-3249.61095329,-497.19998967999999,-486.48002592,-901.00610603999996,-890.98420704,-9508.7093368000005,-10177.713971019999]
["4.","Net operating expenses",-590.08161494000001,-670.08489158999998,-1410.9917319399999,-1361.82722244,-347.83156582999999,-335.09996462999999,-265.63253051999999,-269.32709717,-350.71339920999998,-335.05188401999999,-2965.2508424399994,-2971.3910598499997]
["5.","Technical result",64.204545929999995,144.54274318,537.46790723000004,387.25223692999998,107.82896100000001,102.12792449,74.386434350000002,15.615106040000001,-21.610961929999998,44.662104470000003,762.27688658000011,694.20011511000007]
["6.","Investment result",231.24766077000001,221.35611775000001,486.58443001000001,470.38680397000002,1019.8256024,1336.59196731,49.542271169999999,48.823917629999997,101.99387391,73.603011159999994,1889.1938382600001,2150.7618178199996]
["7.","Insurance-related investment result",23.517026829999999,-11.53620437,-27.617741809999998,-65.517223979999997,-9.9221023600000002,150.28506819,0,0,26.2354837,82.890850929999999,12.21266636,156.12249077000001]
["8.","Other operating result",7.82834538,0.24824006000000001,-9.0912777699999996,-35.930391120000003,-21.520494419999999,-4.6960079500000003,-5.6094893299999997,-1.5577563400000001,-14.127047230000001,-5.8747919399999997,-42.519963369999999,-47.810707290000003]
["9.","Deduction of income from technical interest",-150.74452099999999,-162.55877599999999,-267.64584300000001,-264.954252,-940.38224227000001,-1411.2694557299999,-19.152465830000001,-18.61134195,-87.004297309999998,-143.64953287,-1464.9293694099999,-2001.04335855]
["10.","Non-technical result",111.84851198,47.509377440000002,182.22956743,103.98493687,48.00076335,70.911571820000006,24.78031601,28.65481934,27.09801307,6.9695372799999999,393.95717183999994,258.03024275000001]
["11.","Operating result",176.05305791000001,192.05212062000001,719.69747466000001,491.23717379999999,155.82972434999999,173.03949631,99.166750359999995,44.269925379999997,5.4870511400000002,51.63164175,1156.2340584199999,952.23035786000003]
["12.","Other2",-25.70697273,-16.471144850000002,-147.743236,-28.258233969999999,-84.743739379999994,-89.020014880000005,-32.57659589,-41.015680889999999,-24.966834469999998,-32.661021329999997,-315.73737846999995,-207.42609592000002]
["13.","Taxes on income",-38.756993559999998,-49.891849190000002,-54.579507620000001,-122.61391023,-21.150849130000001,-21.386380580000001,-18.260885030000001,9.0298285699999994,24.928557640000001,-2.73324487,-107.8196777,-187.5955563]
["14.","Consolidated result",111.5890916,125.68912657,517.37473106000004,340.36502961000002,49.935135840000001,62.633100849999998,48.329269439999997,12.284073060000001,5.4487743100000001,16.237375549999999,732.67700224999999,557.20870563999995]
[]
["1 Previous year’s figures adjusted owing to a change in the composition of the reporting segments."]
["2 Other non-operating result, impairment losses of goodwill and net finance costs"]

{"sheet":"IS Reinsurance","index":7,"n_rows":27,"n_cols":18,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,15,25,15],[0,16,25,16],[0,17,7,17],[7,2,7,5],[7,6,7,9],[7,10,7,13],[24,14,25,14]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A4","v":"Q1-2 2017 vs. Q1-2 2016"},"Segment income statement","Key figures"]
["Key figures"]
["Segment income statement1"]
["Q1-2 2017 vs. Q1-2 2016"]
[]
[]
[]
["€m",null,"Reinsurance Life and Health",null,null,null,"Property-casualty",null,null,null,"Total Reinsurance"]
[null,null,{"$f":"'IS segment reporting'!C9","v":"Q1-2 2017"},{"$f":"'IS segment reporting'!D9","v":"Q1-2 2016"},"Change \n(€m)","Change \n(%)",{"$f":"C9","v":"Q1-2 2017"},{"$f":"D9","v":"Q1-2 2016"},"Change \n(€m)","Change \n(%)",{"$f":"C9","v":"Q1-2 2017"},{"$f":"D9","v":"Q1-2 2016"},"Change \n(€m)","Change \n(%)"]
["Gross premiums written",null,6923.6268540800002,6328.6470306000001,594.97982348000005,9.401374742550491,8781.4579214599999,9117.0884267000001,-335.63050524000028,-3.6813343200344968,15705.084775539999,15445.735457300001,259.34931823999796,1.6790998328112867]
["1.","Net earned premiums",6833.3104773100004,6183.5391859000001,649.77129141000023,10.508080758857963,8410.6468969899997,8534.6408271300006,-123.99393014000088,-1.4528312632190419,15243.9573743,14718.18001303,525.77736127000026,3.5722987543604554]
["2.","Income from technical interest",313.30329699999999,274.16590035000002,39.137396649999971,14.27507819172158,532.60009500000001,560.62061168000002,-28.020516680000014,-4.9981245955319977,845.90339199999994,834.78651203000004,11.1168799699999,1.3317033528687858]
["3.","Net expenses for claims and benefits",-5677.6999786699998,-5059.4402144899996,-618.25976418000027,-12.219924299319384,-5245.7078934499996,-5350.8081264399998,105.10023299000022,1.9641936415299106,-10923.407872119999,-10410.24834093,-513.15953118999823,-4.9293687756939244]
["4.","Net operating expenses",-1260.1665065300001,-1255.27501347,-4.8914930600001298,-0.38967501205002136,-2772.8189543799999,-2699.9828099699998,-72.836144410000088,-2.6976521532301678,-4032.9854609100003,-3955.2578234399998,-77.727637470000445,-1.9651724600445519]
["5.","Technical result",208.74728911,142.98985829,65.757430819999996,45.987478836881081,924.72014416000002,1044.4705024,-119.75035823999997,-11.465173785648881,1133.4674332700001,1187.46036069,-53.992927419999887,-4.5469246138562562]
["6.","Investment result",452.60377851999999,334.9922613,117.61151722,35.108726620605069,956.97123397999997,854.93532303999996,102.03591094000001,11.934927495705548,1409.5750125,1189.9275843400001,219.64742815999989,18.458890360275877]
["7.","Insurance related-investment result",11.980822460000001,1.06207154,10.918750920000001,">1.000,0",-93.134965789999995,37.49629041,-130.6312562,"–",-81.154143329999997,38.558361949999998,-119.71250527999999,"–"]
["8.","Other operating result",8.0765854400000006,9.06264717,-0.98606172999999941,-10.880504465231205,-45.021668890000001,-71.760476060000002,26.738807170000001,37.261189777564027,-36.945083449999998,-62.697828890000004,25.752745440000005,41.07438151515872]
["9.","Deduction of income from technical interest",-313.30329699999999,-274.16590035000002,-39.137396649999971,-14.27507819172158,-532.60009500000001,-560.62061168000002,28.020516680000014,4.9981245955319977,-845.90339199999994,-834.78651203000004,-11.1168799699999,-1.3317033528687858]
["10.","Non-technical result",159.35788941999999,70.951079660000005,88.406809759999987,124.60248692993601,286.21450429999999,260.05052570999999,26.163978589999999,10.061113515754714,445.57239371999998,331.00160536999999,114.57078834999999,34.613363346661281]
["11.","Operating result",368.10517852999999,213.94093795000001,154.16424057999998,72.059252454071981,1210.9346484600001,1304.5210281100001,-93.586379650000026,-7.1740031500748342,1579.0398269900002,1518.4619660600001,60.577860930000043,3.9894223420809989]
["12.","Other2",-42.178117579999999,59.356433850000002,-101.53455142999999,"–",-176.00146996999999,201.00525691999999,-377.00672688999998,"–",-218.17958754999998,260.36169077,-478.54127831999995,"–"]
["13.","Taxes on income",-88.64884275,-36.294646520000001,-52.354196229999999,-144.24770937264938,-177.19341785,-302.36027189999999,125.16685404999998,41.396593958414144,-265.84226060000003,-338.65491842,72.81265781999997,21.500546385007073]
["14.","Consolidated result",237.27821817,237.00272526000001,0.27549290999999698,0.1162403975303541,857.73976067000001,1203.16601315,-345.42625248000002,-28.709774769621532,1095.0179788400001,1440.1687384100001,-345.15075956999999,-23.965994425837856]
[]
["1 Previous year’s figures adjusted owing to a change in the composition of the reporting segments."]
["2 Other non-operating result, impairment losses of goodwill and net finance costs"]

{"sheet":"IS Reinsurance (Q)","index":8,"n_rows":27,"n_cols":18,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,15,25,15],[0,16,25,16],[0,17,7,17],[7,2,7,5],[7,6,7,9],[7,10,7,13],[24,14,25,14]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A4","v":"Q2 2017 vs. Q2 2016"},"Segment income statement","Key figures"]
["Key figures"]
["Segment income statement1"]
["Q2 2017 vs. Q2 2016"]
[]
[]
[]
["€m",null,"Reinsurance Life and Health",null,null,null,"Property-casualty",null,null,null,"Total reinsurance"]
[null,null,{"$f":"'IS segment reporting (Q)'!C9","v":"Q2 2017"},{"$f":"'IS segment reporting (Q)'!D9","v":"Q2 2016"},"Change \n(€m)","Change \n(%)",{"$f":"C9","v":"Q2 2017"},{"$f":"D9","v":"Q2 2016"},"Change \n(€m)","Change \n(%)",{"$f":"C9","v":"Q2 2017"},{"$f":"D9","v":"Q2 2016"},"Change \n(€m)","Change \n(%)"]
["Gross premiums written",null,3435.68076268,3232.6088252300001,203.07193744999995,6.2819830183304459,4223.0575052499998,4589.2928960500003,-366.23539080000046,-7.9802139260978286,7658.7382679299999,7821.9017212800009,-163.16345335000096,-2.0859818898785703]
["1.","Net earned premiums",3350.96710923,3166.7542540899999,184.2128551400001,5.8170871611550297,4206.1574141600004,4425.0590761000003,-218.90166193999994,-4.9468641700695128,7557.1245233900008,7591.8133301899998,-34.688806799998929,-0.45692386378961158]
["2.","Income from technical interest",150.74452099999999,136.51769235,14.226828649999987,10.421234350728451,267.64584300000001,280.31030568,-12.664462679999986,-4.5180153648926611,418.39036399999998,416.82799803,1.5623659699999735,0.37482270322146799]
["3.","Net expenses for claims and benefits",-2847.4254693600001,-2616.0092691200002,-231.41620023999985,-8.846153680405191,-2525.34361799,-3031.5304547800001,506.18683679000014,16.697402329963872,-5372.7690873499996,-5647.5397239000004,274.77063655000075,4.8653156946765739]
["4.","Net operating expenses",-590.08161494000001,-607.73340353000003,17.651788590000024,2.904528282873736,-1410.9917319399999,-1384.4766048399999,-26.515127099999972,-1.9151733591817717,-2001.0733468799999,-1992.21000837,-8.8633385099999487,-0.44489980839177773]
["5.","Technical result",64.204545929999995,79.529273790000005,-15.32472786000001,-19.269291833929632,537.46790723000004,289.36232216000002,248.10558507000002,85.742187586126889,601.67245316000003,368.89159595000001,232.78085721000002,63.102781349768513]
["6.","Investment result",231.24766077000001,254.66449259000001,-23.416831819999999,-9.195169527500715,486.58443001000001,753.96680760000004,-267.38237759000003,-35.463414953387932,717.83209078000004,1008.63130019,-290.79920941,-28.831071309726454]
["7.","Insurance related-investment result",23.517026829999999,6.06418781,17.452839019999999,287.80175625860107,-27.617741809999998,53.373663999999998,-80.991405810000003,"–",-4.1007149799999993,59.437851809999998,-63.538566789999997,"–"]
["8.","Other operating result",7.82834538,7.8634943699999997,-3.5148989999999714E-2,-0.4469894470084006,-9.0912777699999996,-28.535997729999998,19.44471996,68.141020138776142,-1.2629323899999996,-20.67250336,19.409570970000001,93.89076219746228]
["9.","Deduction of income from technical interest",-150.74452099999999,-136.51769235,-14.226828649999987,-10.421234350728451,-267.64584300000001,-280.31030568,12.664462679999986,4.5180153648926611,-418.39036399999998,-416.82799803,-1.5623659699999735,-0.37482270322146799]
["10.","Non-technical result",111.84851198,132.07448242000001,-20.225970440000012,-15.314063753572732,182.22956743,498.49416818999998,-316.26460076000001,-63.443992114960203,294.07807940999999,630.56865060999996,-336.49057119999998,-53.363035234067766]
["11.","Operating result",176.05305791000001,211.60375621,-35.550698299999993,-16.800598881958756,719.69747466000001,787.85649034999994,-68.159015689999933,-8.6511968264322796,895.75053257000002,999.46024655999997,-103.70971398999995,-10.376572189534706]
["12.","Other2",-25.70697273,66.516126580000005,-92.223099310000009,"–",-147.743236,241.61859213,-389.36182812999999,"–",-173.45020872999999,308.13471871000002,-481.58492744,"–"]
["13.","Taxes on income",-38.756993559999998,-64.705757340000005,25.948763780000007,40.102712411896803,-54.579507620000001,-251.39957006,196.82006244000002,78.2897370878662,-93.336501179999999,-316.10532740000002,222.76882622000002,70.472974325455809]
["14.","Consolidated result",111.5890916,213.41412543000001,-101.82503383000001,-47.712415298114223,517.37473106000004,778.07551244000001,-260.70078137999997,-33.505845796696178,628.96382266000001,991.48963787000002,-362.52581521000002,-36.563752293852303]
[]
["1 Previous year’s figures adjusted owing to a change in the composition of the reporting segments."]
["2 Other non-operating result, impairment losses of goodwill and net finance costs"]

{"sheet":"IS ERGO","index":9,"n_rows":27,"n_cols":22,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,19,25,19],[0,20,25,20],[0,21,7,21],[7,2,7,5],[7,6,7,9],[7,10,7,13],[7,14,7,17]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A4","v":"Q1-2 2017 vs. Q1-2 2016"},"Segment income statement","Key figures"]
["Key figures"]
["Segment income statement1"]
["Q1-2 2017 vs. Q1-2 2016"]
[]
[]
[]
["€m",null,"Life and Health Germany",null,null,null,"Property-casualty Germany",null,null,null,"International",null,null,null,"Total ERGO"]
[null,null,{"$f":"'IS segment reporting'!C9","v":"Q1-2 2017"},{"$f":"'IS segment reporting'!D9","v":"Q1-2 2016"},"Change \n(€m)","Change \n(%)",{"$f":"C9","v":"Q1-2 2017"},{"$f":"D9","v":"Q1-2 2016"},"Change \n(€m)","Change \n(%)",{"$f":"C9","v":"Q1-2 2017"},{"$f":"D9","v":"Q1-2 2016"},"Change \n(€m)","Change \n(%)",{"$f":"C9","v":"Q1-2 2017"},{"$f":"D9","v":"Q1-2 2016"},"Change \n(€m)","Change \n(%)"]
["Gross premiums written",null,4567.97704359,4520.4665310099999,47.510512580000068,1.051009055239811,1897.02383362,1865.3400970299999,31.68373659000008,1.6985501271562768,2554.9593175999998,2606.7556174599999,-51.79629986000009,-1.9870025219498693,9019.9601948099989,8992.5622454999993,27.397949309999603,0.30467344636630023]
["1.","Net earned premiums",4528.5818249699996,4477.6503828900004,50.931442079999215,1.1374591074510521,1570.8773759000001,1577.96148457,-7.0841086699999778,-0.44894053113916288,2270.1529086700002,2376.0900980900001,-105.93718941999987,-4.4584668529681002,8369.6121095400013,8431.7019655500008,-62.089856009999494,-0.73638580044318924]
["2.","Income from technical interest",2351.6516980000001,2281.8928753999999,69.758822600000258,3.0570594856593356,37.76380778,36.928117450000002,0.83569032999999848,2.2630190426888346,230.65383018,167.33675948000001,63.317070699999988,37.838112137917676,2620.0693359600004,2486.1577523300002,133.91158363000022,5.3862866708478059]
["3.","Net expenses for claims and benefits",-5987.3451070199999,-5826.4101913900004,-160.93491562999952,-2.7621624695738327,-983.68001560000005,-973.37957165,-10.300443950000044,-1.0582145187760108,-1791.9903130800001,-1828.83049796,36.840184879999924,2.0144122115796916,-8763.0154356999992,-8628.620261,-134.39517469999919,-1.5575511569033134]
["4.","Net operating expenses",-682.93153045999998,-731.03555136,48.104020900000023,6.5802573911088906,-534.95962769000005,-557.91863753999996,22.959009849999916,4.1151179231494792,-685.76528323000002,-714.01763549999998,28.25235226999996,3.9568143509811056,-1903.6564413800002,-2002.9718244000001,99.315383019999899,4.9584014018644673]
["5.","Technical result",209.95688548999999,202.09751553999999,7.8593699500000014,3.8888998358044846,90.001540390000002,83.591392830000004,6.4101475599999986,7.6684301373424049,23.051142540000001,0.57872411000000001,22.472418430000001,">1.000,0",323.00956841999999,286.26763247999997,36.741935940000019,12.834820207124528]
["6.","Investment result",2356.41756971,2803.2426475000002,-446.82507779000025,-15.939579051014,98.366188800000003,8.1765009499999994,90.189687849999999,">1.000,0",175.59688507000001,320.80350319000001,-145.20661812,-45.26341410741999,2630.3806435800002,3132.2226516400001,-501.8420080599999,-16.021913633669705]
["7.","Insurance related-investment result",140.36296583000001,-168.26059434999999,308.62356018000003,"–",0,0,0,"–",109.12633463,-47.677387469999999,156.80372210000002,"–",249.48930046000001,-215.93798182,465.42728227999999,"–"]
["8.","Other operating result",-26.216502370000001,-31.29534748,5.0788451099999996,16.228754492167727,-7.1672456699999998,-16.885826399999999,9.7185807299999993,57.554664484765752,-20.00183917,1.5112480500000001,-21.513087219999999,"–",-53.385587209999997,-46.669925830000004,-6.7156613799999931,-14.389697991941276]
["9.","Deduction of income from technical interest",-2351.6516980000001,-2281.8928753999999,-69.758822600000258,-3.0570594856593356,-37.76380778,-36.928117450000002,-0.83569032999999848,-2.2630190426888346,-230.65383018,-167.33675948000001,-63.317070699999988,-37.838112137917676,-2620.0693359600004,-2486.1577523300002,-133.91158363000022,-5.3862866708478059]
["10.","Non-technical result",118.91233517000001,321.79383027,-202.8814951,-63.047043173504278,53.435135350000003,-45.637442900000003,99.072578250000007,"–",34.067550349999998,107.30060429,-73.233053939999991,-68.250364874063465,206.41502087000001,383.45699165999997,-177.04197078999997,-46.169968116522924]
["11.","Operating result",328.86922066,523.89134580999996,-195.02212514999997,-37.2256817582035,143.43667574,37.95394993,105.48272581000001,277.92291976077865,57.118692889999998,107.87932840000001,-50.760635510000007,-47.053162327621614,529.42458928999997,669.72462413999995,-140.30003484999997,-20.948913895791222]
["12.","Other2",-173.76375426000001,-309.26158846999999,135.49783420999998,43.813340958488929,-73.592276780000006,-165.01701087000001,91.424734090000001,55.403217891290112,-57.627855799999999,-104.94612434,47.318268539999998,45.088152456874234,-304.98388684000003,-579.22472368000001,274.24083683999999,47.346189765115717]
["13.","Taxes on income",-42.537229709999998,-146.11602773999999,103.57879803,70.888046733866133,-9.2310564599999996,34.620856119999999,-43.851912579999997,"–",22.195312770000001,-8.6461901000000001,30.841502869999999,"–",-29.572973399999995,-120.14136171999999,90.568388319999997,75.384852496576144]
["14.","Consolidated result",112.56823669000001,68.513729600000005,44.054507090000001,64.300261199034182,60.613342500000002,-92.442204820000001,153.05554732000002,"–",21.68614986,-5.7129860399999997,27.399135900000001,"–",194.86772905000001,-29.641461259999996,224.50919031000001,"–"]
[]
["1 Previous year’s figures adjusted owing to a change in the composition of the reporting segments."]
["2 Other non-operating result, impairment losses of goodwill and net finance costs"]

{"sheet":"IS ERGO (Q)","index":10,"n_rows":27,"n_cols":22,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,19,25,19],[0,20,25,20],[0,21,7,21],[7,2,7,5],[7,6,7,9],[7,10,7,13],[7,14,7,17]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A4","v":"Q2 2017 vs. Q2 2016"},"Segment income statement","Key figures"]
["Key figures"]
["Segment income statement1"]
[{"$f":"SUBSTITUTE(C9&\" vs. \"&D9,CHAR(10),\" \")","v":"Q2 2017 vs. Q2 2016"}]
[]
[]
[]
["€m",null,"Life and Health Germany",null,null,null,"Property-casualty Germany",null,null,null,"International",null,null,null,"Total ERGO"]
[null,null,{"$f":"'IS segment reporting (Q)'!C9","v":"Q2 2017"},{"$f":"'IS segment reporting (Q)'!D9","v":"Q2 2016"},"Change \n(€m)","Change \n(%)",{"$f":"C9","v":"Q2 2017"},{"$f":"D9","v":"Q2 2016"},"Change \n(€m)","Change \n(%)",{"$f":"C9","v":"Q2 2017"},{"$f":"D9","v":"Q2 2016"},"Change \n(€m)","Change \n(%)",{"$f":"C9","v":"Q2 2017"},{"$f":"D9","v":"Q2 2016"},"Change \n(€m)","Change \n(%)"]
["Gross premiums written",null,2244.18694495,2187.7459224200002,56.441022529999827,2.5798709965171343,657.21036944000002,645.85099193999997,11.359377500000051,1.7588232644621136,1239.80693081,1272.2494786,-32.442547789999935,-2.5500146265102139,4141.2042452000005,4105.8463929600002,35.357852240000284,0.86115867122125778]
["1.","Net earned premiums",2253.0124382899999,2195.6679284500001,57.344509839999773,2.6117114112278945,818.06648872000005,817.03997464999998,1.0265140700000757,0.12563816971621361,1143.10424601,1203.0336910200001,-59.929445010000109,-4.9815267400523524,4214.1831730200001,4215.7415941200006,-1.5584211000004871,-3.6966713096792496E-2]
["2.","Income from technical interest",940.38224227000001,1276.87516065,-336.49291837999999,-26.352843938847283,19.152465830000001,18.72494004,0.42752579000000068,2.2831891001344999,87.004297309999998,97.533469179999997,-10.529171869999999,-10.795444844239261,1046.5390054100001,1393.13356987,-346.5945644599999,-24.878774868108469]
["3.","Net expenses for claims and benefits",-2737.7341537299999,-2974.4749238899999,236.74077016000001,7.9590776932955922,-497.19998967999999,-481.09001122000001,-16.109978459999979,-3.348641228103356,-901.00610603999996,-967.05206383999996,66.045957799999996,6.829617584160121,-4135.94024945,-4422.6169989500004,286.67674950000037,6.4820614031932218]
["4.","Net operating expenses",-347.83156582999999,-379.37251567999999,31.540949850000004,8.3139786216365597,-265.63253051999999,-285.40369928000001,19.771168760000023,6.9274395566271867,-350.71339920999998,-361.24111210000001,10.527712890000032,2.9143174841864936,-964.1774955599999,-1026.0173270600001,61.839831500000173,6.0271722386208655]
["5.","Technical result",107.82896100000001,118.69564953,-10.86668852999999,-9.1550857786522872,74.386434350000002,69.271204190000006,5.1152301599999959,7.3843528776686558,-21.610961929999998,-27.726015740000001,6.1150538100000027,22.055292283405457,160.60443341999999,160.24083798000001,0.36359543999998323,0.22690560320544773]
["6.","Investment result",1019.8256024,1537.5911683100001,-517.76556591000008,-33.673812426946206,49.542271169999999,23.2909708,26.251300369999999,112.71020257343673,101.99387391,180.30232407,-78.308450159999992,-43.431747518461144,1171.3617474800001,1741.18446318,-569.82271569999989,-32.726154393734262]
["7.","Insurance related-investment result",-9.9221023600000002,-18.919730139999999,8.9976277799999984,47.556850512245198,0,0,0,"–",26.2354837,-9.7796921099999992,36.015175810000002,"–",16.313381339999999,-28.699422249999998,45.012803589999997,"–"]
["8.","Other operating result",-21.520494419999999,-14.919704729999999,-6.6007896899999992,-44.242093321909856,-5.6094893299999997,-2.3262983899999998,-3.2831909399999999,-141.13369781423438,-14.127047230000001,0.81162566999999997,-14.9386729,"–",-41.257030979999996,-16.434377449999996,-24.82265353,-151.04103337969767]
["9.","Deduction of income from technical interest",-940.38224227000001,-1276.87516065,336.49291837999999,26.352843938847283,-19.152465830000001,-18.72494004,-0.42752579000000068,-2.2831891001344999,-87.004297309999998,-97.533469179999997,10.529171869999999,10.795444844239261,-1046.5390054100001,-1393.13356987,346.5945644599999,24.878774868108469]
["10.","Non-technical result",48.00076335,226.87657279000001,-178.87580944000001,-78.842785414239245,24.78031601,2.23973237,22.540583640000001,">1.000,0",27.09801307,73.800788449999999,-46.702775379999999,-63.282217386662623,99.879092430000014,302.91709361000005,-203.03800118000004,-67.027581296355493]
["11.","Operating result",155.82972434999999,345.57222231999998,-189.74249796999999,-54.906756305863723,99.166750359999995,71.510936560000005,27.65581379999999,38.673544398059818,5.4870511400000002,46.074772709999998,-40.587721569999999,-88.09098598372664,260.48352584999998,463.15793158999998,-202.67440574,-43.759243211970485]
["12.","Other2",-84.743739379999994,-275.56551936,190.82177998,69.247335596696914,-32.57659589,-169.12481615999999,136.54822027,80.738133746628279,-24.966834469999998,-49.763705340000001,24.796870870000003,49.829229356175595,-142.28716974,-494.45404085999996,352.16687112,71.223378113662278]
["13.","Taxes on income",-21.150849130000001,-15.33425474,-5.8165943900000006,-37.932031837368577,-18.260885030000001,29.922766750000001,-48.183651780000005,"–",24.928557640000001,-0.71217536999999997,25.640733010000002,"–",-14.483176520000001,13.87633664,-28.359513159999999,"–"]
["14.","Consolidated result",49.935135840000001,54.67244822,-4.7373123799999988,-8.6648989285009179,48.329269439999997,-67.691112849999996,116.02038228999999,"–",5.4487743100000001,-4.4011079999999998,9.8498823099999999,"–",103.71317959000001,-17.419772629999997,121.13295222000001,"–"]
[]
["1 Previous year’s figures adjusted owing to a change in the composition of the reporting segments."]
["2 Other non-operating result, impairment losses of goodwill and net finance costs"]

{"sheet":"Graph","index":11,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,"FEP8Qry3"]
[]
[]
[]
[null,null,null,null,null,null,"Information"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]