{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["_com.sap.ip.bi.xl.hiddensheet","BExRepositorySheet","Balance sheet group - Assets","Balance sheet group - Equ&Liab","Balance sheet segment reporting","Graph"],"not_rendered":{"charts":1,"images":12,"macros":0,"external_links":1,"defined_names":11,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"_com.sap.ip.bi.xl.hiddensheet","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"BExRepositorySheet","index":1,"n_rows":14,"n_cols":3,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
[7]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Filter"]

{"sheet":"Balance sheet group - Assets","index":2,"n_rows":98,"n_cols":11,"rows_kept":98,"cut":false,"hidden":false,"merged":[[97,0,97,10],[8,4,8,7],[14,2,14,3],[15,2,15,3],[23,2,23,3],[32,1,32,3]]}
[]
["Key figures"]
["Consolidated balance sheet"]
["30.06.2017 vs. 31.12.2016"]
[]
[]
[]
[]
["€m",null,null,null,"30.06.2017",null,null,null,"31.12.2016","Change \n(€m)","Change \n(%)"]
["A.","Intangible assets"]
[null,"I.","Goodwill",null,null,2683.2412326399999,null,2683.2412326399999,2816.8690848299998,-133.62785218999989,-4.7]
[null,"II.","Other intangible assets",null,null,1205.56412697,null,1205.56412697,1303.07821485,-97.514087880000034,-7.5]
[null,"Subtotal",null,null,null,null,3888.8053596099999,3888.8053596099999,4119.9472996799996,-231.14194006999969,-5.6]
["B.","Investments"]
[null,"I.","Land and buildings, including buildings on third-party land",null,null,5083.1766078399996,null,5083.1766078399996,4443.7422283400001,639.43437949999952,14.4]
[null,"II.","Investments in affiliated and associated enterprises",null,null,2027.95018684,null,2027.95018684,1711.2956495599999,316.65453728000011,18.5]
[null,null,"Thereof: Associates valued at equity",null,null,1822.2552375,null,1822.2552375,1564.98227924,257.27295826,16.399999999999999]
[null,"III.","Loans",null,null,52691.261360149998,null,52691.261360149998,53691.072108870001,-999.81074872000318,-1.9]
[null,"IV.","Other securities"]
[null,null,null,null,0,null,null,0,0,0,"–"]
[null,null,"1.","Available for sale",143475.92116929,null,null,143475.92116929,147843.36620213999,-4367.4450328499952,-3]
[null,null,"2.","At fair value",2094.9020233699998,null,null,2094.9020233699998,2671.8235961700002,-576.92157280000038,-21.6]
[null,"Subtotal",null,null,null,145570.82319266,null,145570.82319266,150515.18979830999,-4944.3666056499933,-3.3]
[null,"V.","Deposits retained on assumed reinsurance",null,null,5377.2406996899999,null,5377.2406996899999,5240.1068002700003,137.13389941999958,2.6]
[null,"VI.","Other investments",null,null,5009.6062406600004,null,5009.6062406600004,3814.2475491499999,1195.3586915100004,31.3]
[null,"Subtotal",null,null,null,null,215760.05828784002,215760.05828784002,219415.65413449999,-3655.5958466599695,-1.7]
["C.","Insurance-related investments",null,null,null,null,9593.3120643999991,9593.3120643999991,9558.1427491100003,35.169315289998849,0.4]
["D.","Ceded share of underwriting provisions",null,null,null,null,3734.08408792,3734.08408792,3669.0886341099999,64.995453810000072,1.8]
["E.","Receivables"]
[null,"I.","Current tax assets",null,null,649.01936966000005,null,649.01936966000005,622.59251167000002,26.42685799000003,4.2]
[null,"II.","Other receivables",null,null,15824.49657899,null,15824.49657899,13919.242237210001,1905.2543417799989,13.7]
[null,"Subtotal",null,null,null,null,16473.515948650002,16473.515948650002,14541.834748880001,1931.6811997700006,13.3]
["F.","Cash with banks, cheques and cash in hand",null,null,null,null,3733.1400617200002,3733.1400617200002,3352.9274645700002,380.21259714999997,11.3]
["G.","Deferred acquisition costs"]
[null,"- Gross",null,null,null,9398.1954073899997,null,9398.1954073899997,9634.1116395400004,-235.91623215000072,-2.4]
[null,"- Ceded",null,null,null,-50.978934000000002,null,-50.978934000000002,-95.004434140000001,44.025500139999998,46.3]
[null,"- Net",null,null,null,null,9347.216473389999,9347.216473389999,9539.1072053999997,-191.89073201000065,-2]
["H.","Deferred tax assets",null,null,null,null,324.67276773999998,324.67276773999998,328.12679351000003,-3.4540257700000438,-1.1000000000000001]
["I.","Other assets",null,null,null,null,3084.9733379099998,3084.9733379099998,3279.8967722699999,-194.9234343600001,-5.9]
["J.","Assets held for sale",null,null,null,null,0,0,0,0,"–"]
["Total assets",null,null,null,null,null,265939.77838918002,265939.77838918002,267804.72580202995,-1864.9474128499278,-0.7]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"ref. Ib"]
[]
[{"$error":"#REF!"}]
[{"$error":"#REF!"}]
[]
["Comments"]

{"sheet":"Balance sheet group - Equ&Liab","index":3,"n_rows":88,"n_cols":10,"rows_kept":88,"cut":false,"hidden":false,"merged":[[8,4,8,5],[13,2,13,3],[14,2,14,3],[23,1,23,3],[87,0,87,9]]}
[]
["Key figures"]
["Consolidated balance sheet"]
["30.06.2017 vs. 31.12.2016"]
[]
[]
[]
[]
["€m",null,null,null,"30.06.2017",null,null,"31.12.2016","Change \n(€m)","Change \n(%)"]
["A.","Equity"]
[null,"I.","Issued capital and capital reserve",null,7429.4098280600001,null,7429.4098280600001,7417.2119633000002,12.197864759999902,0.2]
[null,"II.","Revenue reserves",null,15632.20392442,null,15632.20392442,14889.8651818,742.33874262000063,5]
[null,"III.","Other reserves",null,5602.74482971,null,5602.74482971,6627.7522430299996,-1025.0074133199996,-15.5]
[null,"IV.","Consolidated profit attributable to Munich Re shareholders",null,1282.9375024200001,null,1282.9375024200001,2580.3751158,-1297.4376133799999,-50.3]
[null,"V.","Minority interests",null,191.69544553,null,191.69544553,269.46266643000001,-77.767220900000012,-28.9]
[null,"Subtotal",null,null,null,30138.99153014,30138.99153014,31784.66717036,-1645.6756402200008,-5.2]
["B.","Subordinated liabilities",null,null,null,2799.74139135,2799.74139135,4218.2798319100002,-1418.5384405600003,-33.6]
["C.","Gross underwriting provisions"]
[null,"I.","Unearned premiums",null,9021.3869218700002,null,9021.3869218700002,8983.7800730100007,37.606848859999445,0.4]
[null,"II.","Provision for future policy benefits",null,108742.51442498001,null,108742.51442498001,108108.22606667,634.2883583100047,0.6]
[null,"III.","Provision for outstanding claims",null,61704.781470800001,null,61704.781470800001,61362.123771810002,342.65769898999861,0.6]
[null,"IV.","Other underwriting provisions",null,18513.76537057,null,18513.76537057,19025.512458990001,-511.74708842000109,-2.7]
[null,"Subtotal",null,null,null,197982.44818822001,197982.44818822001,197479.64237048003,502.80581773997983,0.3]
["D.","Gross technical provisions for unit-linked life insurance",null,null,null,8640.7299345499996,8640.7299345499996,8429.0004558700002,211.72947867999937,2.5]
["E.","Other accrued liabilities",null,null,null,4686.0492792300001,4686.0492792300001,4894.9808636600001,-208.93158442999993,-4.3]
["F.","Liabilities"]
[null,"I.","Notes and debentures",null,295.41766435,null,295.41766435,323.54997317999999,-28.132308829999999,-8.6999999999999993]
[null,"II.","Deposits retained on ceded business",null,778.40663305999999,null,778.40663305999999,828.08549893999998,-49.678865879999989,-6]
[null,"III.","Current tax liabilities",null,2499.0611684400001,null,2499.0611684400001,2429.24339934,69.817769100000078,2.9]
[null,"IV.","Other liabilities",null,16147.88591146,null,16147.88591146,15187.38865811,960.49725335000039,6.3]
[null,"Subtotal",null,null,null,19720.77137731,19720.77137731,18768.267529569999,952.50384774000122,5.0999999999999996]
["G.","Deferred tax liabilities",null,null,null,1971.0466884299999,1971.0466884299999,2229.8875802799998,-258.84089184999993,-11.6]
["H.","Liabilities held for sale",null,null,null,0,0,0,0,"–"]
["Total equity and liabilities",null,null,null,null,265939.77838923002,265939.77838923002,267804.72580213001,-1864.9474128999864,-0.7]
[]
[]
[null,null,null,null,null,265939.77838923002,265939.77838923002,267804.72580213007,-1864.9474129000205]
[null,null,null,null,"vt RST netto",202889.09403485002,null,202239.55419224003]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"ref. Xb"]
[]
["Key figures"]
["Equity and Liabilities"]
[]
["Comments"]

{"sheet":"Balance sheet segment reporting","index":4,"n_rows":53,"n_cols":22,"rows_kept":53,"cut":false,"hidden":false,"merged":[[30,21,58,21],[36,6,36,9],[36,10,36,15],[36,16,36,17],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,12,37,13],[30,19,58,19],[37,14,37,15],[46,1,46,5],[0,19,29,19],[0,20,29,20],[0,21,29,21],[6,6,6,9],[6,10,6,15],[6,16,6,17],[7,6,7,7],[7,8,7,9],[7,10,7,11],[7,12,7,13],[7,14,7,15],[11,2,11,5],[12,2,12,5],[20,2,20,5],[30,20,58,20]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"30.06.2017 vs. 31.12.2016","Segment balance sheet (Assets)","Key figures"]
["Key figures"]
["Segment balance sheet (Assets)"]
["30.06.2017 vs. 31.12.2016"]
[]
[]
["€m",null,null,null,null,null,"Reinsurance",null,null,null,"ERGO",null,null,null,null,null,"Total"]
[null,null,null,null,null,null,"Life and Health",null,"Property-\ncasualty",null,"Life and Health Germany",null,"Property-casualty Germany",null,"International"]
[null,null,null,null,null,null,"30.06.2017","31.12.20161","30.06.2017","31.12.2016","30.06.2017","31.12.2016","30.06.2017","31.12.2016","30.06.2017","31.12.20161","30.06.2017","31.12.2016"]
["A.","Intangible assets",null,null,null,null,140.36908423,145.42617841000001,2346.0512121800002,2549.83938657,197.63655279,205.78749941999999,955.46998076,963.27830011000003,249.27852965,255.61593517,3888.8053596100003,4119.9472996800005]
["B.","Investments"]
[null,"I.","Land and buildings, including buildings on third-party land",null,null,null,299.72452423999999,291.01565202,1521.85023576,1682.5568325700001,2939.9208285999998,2199.6991590100001,201.58375179000001,153.90489307000001,120.09726745,116.56569167000001,5083.1766078399996,4443.7422283400001]
[null,"II.","Investments in affiliated and associated enterprises",null,null,null,46.362879479999997,41.527371530000003,1024.47539461,735.27224574000002,310.76647263000001,298.74660545,60.834412290000003,53.620146329999997,585.51102782999999,582.12928050999994,2027.9501868399998,1711.2956495599999]
[null,null,"Thereof: Associates valued at equity",null,null,null,28.215154819999999,29.340026160000001,964.07554448999997,700.56395463000001,275.60551819,262.43251786000002,19.33620196,22.635049729999999,535.02281803999995,550.01073085999997,1822.2552374999998,1564.98227924]
[null,"III.","Loans",null,null,null,138.46280977000001,127.13354234000001,610.40116534000003,629.31985824000003,50291.606714070003,51392.011072809997,1471.3882721299999,1368.91329488,179.40239883999999,173.6943406,52691.261360150005,53691.072108870001]
[null,"IV.","Other securities"]
[null,null,"1.","Held to maturity",null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"1.","Available for sale",null,null,20894.091090499998,21086.436894040002,53013.823879490003,57889.323674090003,50184.321759899998,49725.60079484,4516.7452456600004,4515.1567896200004,14866.93919374,14626.848049550001,143475.92116929,147843.36620213999]
[null,null,"2.","At fair value",null,null,93.081870039999998,58.702918320000002,454.12578561999999,340.05447371000002,1006.96955855,1710.1562001499999,36.052986359999998,21.051204299999998,504.67182279999997,541.85879968999996,2094.9020233699998,2671.8235961699997]
[null,null,"Subtotal",null,null,null,20987.17296054,21145.139812360001,53467.949665110005,58229.378147800002,51191.291318449999,51435.756994989999,4552.7982320200008,4536.2079939200003,15371.611016539999,15168.706849240001,145570.82319266,150515.18979830999]
[null,"V.","Deposits retained on assumed reinsurance",null,null,null,3867.9822004299999,3749.17321631,1451.8795657600001,1436.01581444,35.644229090000003,33.684222159999997,21.274946629999999,20.867419900000002,0.45975778,0.36612746000000002,5377.2406996899999,5240.1068002699994]
[null,"VI. ","Other investments",null,null,null,445.98844108999998,416.02425656999998,1723.35937158,1703.9373838900001,2305.2007417499999,1135.12272401,326.01157899999998,314.20630223000001,209.04610724,244.95688244999999,5009.6062406600004,3814.2475491499999]
[null,"Subtotal",null,null,null,null,25785.693815550003,25770.013851129999,59799.915398160003,64416.480282680001,107074.43030459,106495.02077842999,6633.8911938600004,6447.72005033,16466.127575679999,16286.419171930002,215760.05828784002,219415.65413449999]
["C.","Insurance-related investments",null,null,null,null,885.32901758000003,956.76998873000002,91.660503919999996,147.71773521,5107.8019263400001,4951.0884458,0,0,3508.5206165599998,3502.56657937,9593.3120643999991,9558.1427491100003]
["D.","Ceded share of underwriting provisions",null,null,null,null,898.14941328999998,923.40504291000002,2081.7602759699998,2004.45533692,16.417551799999998,16.61804729,102.8236496,127.94000844999999,634.93319726000004,596.67019854,3734.0840879200005,3669.0886341099999]
["E.","Assets held for sale",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["F.","Other segment assets",null,null,null,null,8951.8991118400008,9023.5617420500002,10160.624447820001,8769.7976197199987,8789.0073508799996,8040.9236228500004,1637.4334431899999,1420.62455742,3424.5542356799997,3786.9854425899998,32963.51858941,31041.892984630002]
["Total segment assets",null,null,null,null,null,36661.440442489999,36819.176803230002,74480.011838050006,77888.290361100007,121185.29368640001,119709.43839378998,9329.61826741,8959.5629163100002,24283.414154829999,24428.2573276,265939.77838918002,267804.72580203001]
[]
["1 Previous year’s figures adjusted owing to a change in the composition of the reporting segments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"30.06.2017 vs. 31.12.2016","Segment balance sheet (Liabilities)","Key figures"]
["Key figures"]
["Segment balance sheet (Liabilities)"]
["30.06.2017 vs. 31.12.2016"]
[]
[]
["€m",null,null,null,null,null,"Reinsurance",null,null,null,"ERGO",null,null,null,null,null,"Total"]
[null,null,null,null,null,null,"Life and Health",null,"Property-\ncasualty",null,"Life and Health Germany",null,"Property-casualty Germany",null,"International"]
[null,null,null,null,null,null,"30.06.2017","31.12.20161","30.06.2017","31.12.2016","30.06.2017","31.12.2016","30.06.2017","31.12.2016","30.06.2017","31.12.20161","30.06.2017","31.12.2016"]
["A.","Subordinated liabilities",null,null,null,null,787.31887954000001,995.15353156000003,1999.8819567400001,3198.0451902,0,0,0,0,12.54055507,25.081110150000001,2799.7413913500004,4218.2798319100002]
["B.","Gross underwriting provisions"]
[null,"I.","Unearned premiums",null,null,null,269.55802784000002,371.99974471000002,5903.6289230900002,6265.2211078099999,233.61708805000001,204.13651192,760.06254200000001,465.0870668,1854.5203408899999,1677.3356417699999,9021.3869218700002,8983.7800730100007]
[null,"II.","Provision for future \npolicy benefits",null,null,null,10721.17030589,11220.93715028,25.84496283,25.846828380000002,87735.360882740002,86675.848028160006,440.62881407999998,440.28609166000001,9819.5094594399998,9745.3079681899999,108742.51442498001,108108.22606667]
[null,"III.","Provision for outstanding \nclaims",null,null,null,9082.9956194299994,9196.91086301,42693.818005059999,42354.547435100001,2822.1728568100002,2841.4748172899999,4290.77861777,4254.2270708799997,2815.0163717300002,2714.9635855299998,61704.781470799993,61362.123771810002]
[null,"IV.","Other underwriting \nprovisions",null,null,null,304.42597426999998,316.58998154,383.64168547000003,242.72467807000001,17207.839290790002,17749.405276400001,82.978552609999994,95.861884739999994,534.87986742999999,620.93063824000001,18513.765370570003,19025.512458990001]
[null,"Subtotal",null,null,null,null,20378.14992743,21106.437739540001,49006.933576449999,48888.340049359998,107998.99011838999,107470.86463377002,5574.4485264600007,5255.46211408,15023.926039489999,14758.537833729999,197982.44818822001,197479.64237048003]
["C.","Gross technical provisions for unit-linked life insurance",null,null,null,null,0,0,0,0,5506.09817183,5340.6708016000002,0,0,3134.6317627200001,3088.32965427,8640.7299345499996,8429.0004558700002]
["D.","Other accrued liabilities",null,null,null,null,210.98933212,234.95985843,563.50675010999998,674.15686059999996,1749.2869562400001,1919.9612385999999,1016.68944556,983.10894103999999,1145.5767952000001,1082.7939649899999,4686.0492792300001,4894.9808636600001]
["E.","Liabilities held for sale",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["F.","Other segment liabilities",null,null,null,null,6795.5600210799994,7498.4303204000007,8076.5244524099999,7948.6627818100005,4972.0566481899996,3541.9677945200001,483.84848510999996,448.54089671999998,1363.8284589499999,1560.5533164000001,21691.818065739997,20998.155109849999]
["Total segment liabilities",null,null,null,null,null,28172.018160169995,29834.981449930005,59646.846735709987,60709.204881969992,120226.43189464997,118273.46446849001,7074.9864571300004,6687.1119518400001,20680.503611429995,20515.295879540005,235800.78685909,236020.05863176999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30138.99153014,31784.667170330002]
["1 Previous year’s figures adjusted owing to a change in the composition of the reporting segments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,265939.77838923002,267804.72580209997]

{"sheet":"Graph","index":5,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,"FEP8Qry3"]
[]
[]
[]
[null,null,null,null,null,null,"Information"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]