{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["_com.sap.ip.bi.xl.hiddensheet","BExRepositorySheet","Balance sheet group - Assets","Balance sheet group - Equ&Liab","Balance sheet segment reporting","Graph"],"not_rendered":{"charts":1,"images":12,"macros":0,"external_links":1,"defined_names":11,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"_com.sap.ip.bi.xl.hiddensheet","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"BExRepositorySheet","index":1,"n_rows":14,"n_cols":3,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
[7]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Filter"]

{"sheet":"Balance sheet group - Assets","index":2,"n_rows":98,"n_cols":11,"rows_kept":98,"cut":false,"hidden":false,"merged":[[97,0,97,10],[8,4,8,7],[14,2,14,3],[15,2,15,3],[23,2,23,3],[32,1,32,3]]}
[]
["Key figures"]
["Consolidated balance sheet"]
["31.03.2017 vs. 31.12.2016"]
[]
[]
[]
[]
["€m",null,null,null,"31.03.2017",null,null,null,"31.12.2016","Change \n(€m)","Change \n(%)"]
["A.","Intangible assets"]
[null,"I.","Goodwill",null,null,2793.0863820700001,null,2793.0863820700001,2816.8690848299998,-23.782702759999665,-0.8]
[null,"II.","Other intangible assets",null,null,1267.9635382399999,null,1267.9635382399999,1303.07821485,-35.11467661000006,-2.7]
[null,"Subtotal",null,null,null,null,4061.0499203099998,4061.0499203099998,4119.9472996799996,-58.897379369999726,-1.4]
["B.","Investments"]
[null,"I.","Land and buildings, including buildings on third-party land",null,null,4431.6932792899997,null,4431.6932792899997,4443.7422283400001,-12.048949050000374,-0.3]
[null,"II.","Investments in affiliated and associated enterprises",null,null,1858.5165338100001,null,1858.5165338100001,1711.2956495599999,147.22088425000015,8.6]
[null,null,"Thereof: Associates valued at equity",null,null,1695.0968086600001,null,1695.0968086600001,1564.98227924,130.11452942000005,8.3000000000000007]
[null,"III.","Loans",null,null,53723.099370060001,null,53723.099370060001,53691.072108870001,32.02726118999999,0.1]
[null,"IV.","Other securities"]
[null,null,null,null,0,null,null,0,0,0,"–"]
[null,null,"1.","Available for sale",147874.5913568,null,null,147874.5913568,147843.36620213999,31.225154660001863,0]
[null,null,"2.","At fair value",2095.9544141299998,null,null,2095.9544141299998,2671.8235961700002,-575.8691820400004,-21.6]
[null,"Subtotal",null,null,null,149970.54577093001,null,149970.54577093001,150515.18979830999,-544.64402737998171,-0.4]
[null,"V.","Deposits retained on assumed reinsurance",null,null,5601.6131798400002,null,5601.6131798400002,5240.1068002700003,361.50637956999981,6.9]
[null,"VI.","Other investments",null,null,4960.8677628900004,null,4960.8677628900004,3814.2475491499999,1146.6202137400005,30.1]
[null,"Subtotal",null,null,null,null,220546.33589682003,220546.33589682003,219415.65413449999,1130.6817623200477,0.5]
["C.","Insurance-related investments",null,null,null,null,9630.3965959800007,9630.3965959800007,9558.1427491100003,72.253846870000416,0.8]
["D.","Ceded share of underwriting provisions",null,null,null,null,3876.81648223,3876.81648223,3669.0886341099999,207.72784812000009,5.7]
["E.","Receivables"]
[null,"I.","Current tax assets",null,null,674.63617137999995,null,674.63617137999995,622.59251167000002,52.043659709999929,8.4]
[null,"II.","Other receivables",null,null,15693.80958101,null,15693.80958101,13919.242237210001,1774.5673437999994,12.7]
[null,"Subtotal",null,null,null,null,16368.44575239,16368.44575239,14541.834748880001,1826.6110035099991,12.6]
["F.","Cash with banks, cheques and cash in hand",null,null,null,null,3514.0124150400002,3514.0124150400002,3352.9274645700002,161.08495046999997,4.8]
["G.","Deferred acquisition costs"]
[null,"- Gross",null,null,null,9664.7143524500007,null,9664.7143524500007,9634.1116395400004,30.602712910000264,0.3]
[null,"- Ceded",null,null,null,-90.670094129999995,null,-90.670094129999995,-95.004434140000001,4.3343400100000053,4.5999999999999996]
[null,"- Net",null,null,null,null,9574.0442583200002,9574.0442583200002,9539.1072053999997,34.937052920000497,0.4]
["H.","Deferred tax assets",null,null,null,null,389.73871112,389.73871112,328.12679351000003,61.611917609999978,18.8]
["I.","Other assets",null,null,null,null,3192.3087083700002,3192.3087083700002,3279.8967722699999,-87.588063899999725,-2.7]
["J.","Assets held for sale",null,null,null,null,0,0,0,0,"–"]
["Total assets",null,null,null,null,null,271153.14874058001,271153.14874058001,267804.72580202995,3348.4229385500657,1.3]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"ref. Ib"]
[]
[{"$f":"#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["Comments"]

{"sheet":"Balance sheet group - Equ&Liab","index":3,"n_rows":88,"n_cols":10,"rows_kept":88,"cut":false,"hidden":false,"merged":[[8,4,8,5],[13,2,13,3],[14,2,14,3],[23,1,23,3],[87,0,87,9]]}
[]
["Key figures"]
["Consolidated balance sheet"]
["31.03.2017 vs. 31.12.2016"]
[]
[]
[]
[]
["€m",null,null,null,"31.03.2017",null,null,"31.12.2016","Change \n(€m)","Change \n(%)"]
["A.","Equity"]
[null,"I.","Issued capital and capital reserve",null,7410.5240801600003,null,7410.5240801600003,7417.2119633000002,-6.6878831399999399,-0.1]
[null,"II.","Revenue reserves",null,17146.2805377,null,17146.2805377,14889.8651818,2256.4153559000006,15.2]
[null,"III.","Other reserves",null,6776.4457997500003,null,6776.4457997500003,6627.7522430299996,148.69355672000074,2.2000000000000002]
[null,"IV.","Consolidated profit attributable to Munich Re shareholders",null,553.57916342999999,null,553.57916342999999,2580.3751158,-2026.7959523700001,-78.5]
[null,"V.","Minority interests",null,273.45597018000001,null,273.45597018000001,269.46266643000001,3.9933037499999955,1.5]
[null,"Subtotal",null,null,null,32160.28555122,32160.28555122,31784.66717036,375.61838085999989,1.2]
["B.","Subordinated liabilities",null,null,null,4188.1537994999999,4188.1537994999999,4218.2798319100002,-30.126032410000334,-0.7]
["C.","Gross underwriting provisions"]
[null,"I.","Unearned premiums",null,9708.0360162399993,null,9708.0360162399993,8983.7800730100007,724.25594322999859,8.1]
[null,"II.","Provision for future policy benefits",null,108521.48404118,null,108521.48404118,108108.22606667,413.2579745099938,0.4]
[null,"III.","Provision for outstanding claims",null,62494.961766940003,null,62494.961766940003,61362.123771810002,1132.8379951300012,1.8]
[null,"IV.","Other underwriting provisions",null,18685.18567943,null,18685.18567943,19025.512458990001,-340.32677956000043,-1.8]
[null,"Subtotal",null,null,null,199409.66750379,199409.66750379,197479.64237048003,1930.0251333099732,1]
["D.","Gross technical provisions for unit-linked life insurance",null,null,null,8640.1675845499994,8640.1675845499994,8429.0004558700002,211.16712867999922,2.5]
["E.","Other accrued liabilities",null,null,null,4881.0267400800003,4881.0267400800003,4894.9808636600001,-13.954123579999759,-0.3]
["F.","Liabilities"]
[null,"I.","Notes and debentures",null,319.08291170000001,null,319.08291170000001,323.54997317999999,-4.4670614799999839,-1.4]
[null,"II.","Deposits retained on ceded business",null,943.85640653999997,null,943.85640653999997,828.08549893999998,115.77090759999999,14]
[null,"III.","Current tax liabilities",null,2271.4099485800002,null,2271.4099485800002,2429.24339934,-157.83345075999978,-6.5]
[null,"IV.","Other liabilities",null,16065.681715000001,null,16065.681715000001,15187.38865811,878.29305689000103,5.8]
[null,"Subtotal",null,null,null,19600.03098182,19600.03098182,18768.267529569999,831.76345225000114,4.4000000000000004]
["G.","Deferred tax liabilities",null,null,null,2273.81657967,2273.81657967,2229.8875802799998,43.928999390000172,2]
["H.","Liabilities held for sale",null,null,null,0,0,0,0,"–"]
["Total equity and liabilities",null,null,null,null,271153.14874063001,271153.14874063001,267804.72580213001,3348.4229385000071,1.3]
[]
[]
[null,null,null,null,null,271153.14874062996,271153.14874062996,267804.72580213007,3348.4229384999735]
[null,null,null,null,"vt RST netto",204173.01860610998,null,202239.55419224003]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"ref. Xb"]
[]
[{"$f":"A2","v":"Key figures"}]
["Equity and Liabilities"]
[]
["Comments"]

{"sheet":"Balance sheet segment reporting","index":4,"n_rows":53,"n_cols":29,"rows_kept":53,"cut":false,"hidden":false,"merged":[[46,1,46,5],[0,19,29,19],[0,20,29,20],[0,21,29,21],[6,6,6,9],[6,10,6,15],[6,16,6,17],[7,6,7,7],[7,8,7,9],[7,10,7,11],[7,12,7,13],[7,14,7,15],[11,2,11,5],[12,2,12,5],[20,2,20,5],[30,20,58,20],[30,21,58,21],[36,6,36,9],[36,10,36,15],[36,16,36,17],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,12,37,13],[30,19,58,19],[37,14,37,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A4","v":"31.03.2017 vs. 31.12.2016"},{"$f":"A3","v":"Segment balance sheet (Assets)"},"Key figures"]
["Key figures"]
["Segment balance sheet (Assets)"]
["31.03.2017 vs. 31.12.2016"]
[]
[]
["€m",null,null,null,null,null,"Reinsurance",null,null,null,"ERGO",null,null,null,null,null,"Total",null,null,null,null,null,null,null,null,"Kontrolle",null,"Kontrolle"]
[null,null,null,null,null,null,"Life and Health",null,"Property-\ncasualty",null,"Life and Health Germany",null,"Property-casualty Germany",null,"International",null,null,null,null,null,null,null,null,null,null,"Legal",null,"Summe Segmente"]
[null,null,null,null,null,null,"31.03.2017","31.12.20161",{"$f":"G9","v":"31.03.2017"},"31.12.2016",{"$f":"I9","v":"31.03.2017"},"31.12.2016",{"$f":"G9","v":"31.03.2017"},"31.12.2016",{"$f":"G9","v":"31.03.2017"},"31.12.20161",{"$f":"G9","v":"31.03.2017"},"31.12.2016",null,null,null,null,null,null,null,{"$f":"G9","v":"31.03.2017"},{"$f":"H9","v":"31.12.20161"},{"$f":"I9","v":"31.03.2017"},{"$f":"J9","v":"31.12.2016"}]
["A.","Intangible assets",null,null,null,null,149.35532280999999,145.42617841000001,2501.5710667499998,2549.83938657,201.02282256000001,205.78749941999999,957.71106666000003,963.27830011000003,251.38964153000001,255.61593517,4061.0499203099998,4119.9472996800005,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Assets'!H13-Q10","v":0},{"$f":"'Balance sheet group - Assets'!I13-R10","v":0},{"$f":"G10+I10+K10+M10+O10-Q10","v":0},{"$f":"H10+J10+L10+N10+P10-R10","v":0}]
["B.","Investments"]
[null,"I.","Land and buildings, including buildings on third-party land",null,null,null,323.39892841,291.01565202,1639.0549262899999,1682.5568325700001,2201.95964082,2199.6991590100001,146.71799541999999,153.90489307000001,120.56178835,116.56569167000001,4431.6932792899997,4443.7422283400001,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Assets'!H15-Q12","v":0},{"$f":"'Balance sheet group - Assets'!I15-R12","v":0},{"$f":"G12+I12+K12+M12+O12-Q12","v":0},0]
[null,"II.","Investments in affiliated and associated enterprises",null,null,null,47.071553350000002,41.527371530000003,855.88311071999999,735.27224574000002,302.25295276999998,298.74660545,55.947677159999998,53.620146329999997,597.36123981000003,582.12928050999994,1858.5165338100001,1711.2956495599999,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Assets'!H16-Q13","v":0},{"$f":"'Balance sheet group - Assets'!I16-R13","v":0},0,0]
[null,null,"Thereof: Associates valued at equity",null,null,null,29.32966446,29.340026160000001,814.17600726000001,700.56395463000001,263.50985356000001,262.43251786000002,23.96469613,22.635049729999999,564.11658724999995,550.01073085999997,1695.0968086600001,1564.98227924,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Assets'!H17-Q14","v":0},{"$f":"'Balance sheet group - Assets'!I17-R14","v":0},0,0]
[null,"III.","Loans",null,null,null,139.87090598,127.13354234000001,618.69725486000004,629.31985824000003,51314.907169170001,51392.011072809997,1472.05148654,1368.91329488,177.57255351000001,173.6943406,53723.099370060001,53691.072108870001,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Assets'!H18-Q15","v":0},{"$f":"'Balance sheet group - Assets'!I18-R15","v":0},0,0]
[null,"IV.","Other securities"]
[null,null,"1.","Held to maturity",null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Assets'!#REF!-Q17","v":{"$error":"#REF!"}},{"$f":"'Balance sheet group - Assets'!#REF!-R17","v":{"$error":"#REF!"}},{"$f":"G17+I17+K17+M17+O17+#REF!-Q17","v":{"$error":"#REF!"}},{"$f":"H17+J17+L17+N17+P17+#REF!-R17","v":{"$error":"#REF!"}}]
[null,null,"1.","Available for sale",null,null,22233.887950200002,21086.436894040002,56653.923713260003,57889.323674090003,49617.490072009998,49725.60079484,4546.0959757199998,4515.1567896200004,14823.193645609999,14626.848049550001,147874.5913568,147843.36620213999,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Assets'!H21-Q18","v":0},{"$f":"'Balance sheet group - Assets'!I21-R18","v":0},{"$f":"G18+I18+K18+M18+O18-Q18","v":0},0]
[null,null,"2.","At fair value",null,null,92.374356750000004,58.702918320000002,432.04692402000001,340.05447371000002,1030.1276362900001,1710.1562001499999,21.49921956,21.051204299999998,519.90627751,541.85879968999996,2095.9544141300003,2671.8235961699997,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Assets'!H22-Q19","v":0},{"$f":"'Balance sheet group - Assets'!I22-R19","v":0},0,0]
[null,null,"Subtotal",null,null,null,22326.26230695,21145.139812360001,57085.970637279999,58229.378147800002,50647.6177083,51435.756994989999,4567.5951952799996,4536.2079939200003,15343.099923119998,15168.706849240001,149970.54577093001,150515.18979830999,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Assets'!H23-Q20","v":0},{"$f":"'Balance sheet group - Assets'!I23-R20","v":0},0,0]
[null,"V.","Deposits retained on assumed reinsurance",null,null,null,3952.0301187499999,3749.17321631,1595.5973067699999,1436.01581444,32.306295730000002,33.684222159999997,21.24321651,20.867419900000002,0.43624207999999998,0.36612746000000002,5601.6131798399992,5240.1068002699994,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Assets'!H24-Q21","v":0},{"$f":"'Balance sheet group - Assets'!I24-R21","v":0},0,0]
[null,"VI. ","Other investments",null,null,null,521.76501440000004,416.02425656999998,1882.07696246,1703.9373838900001,2029.9480255999999,1135.12272401,299.61092180999998,314.20630223000001,227.46683862,244.95688244999999,4960.8677628900004,3814.2475491499999,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Assets'!H25-Q22","v":0},{"$f":"'Balance sheet group - Assets'!I25-R22","v":0},0,0]
[null,"Subtotal",null,null,null,null,27310.398827840003,25770.013851129999,63677.280198380002,64416.480282680001,106528.99179238999,106495.02077842999,6563.166492719999,6447.72005033,16466.498585490001,16286.419171930002,220546.33589682003,219415.65413449999,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Assets'!H26-Q23","v":0},{"$f":"'Balance sheet group - Assets'!I26-R23","v":0},0,0]
["C.","Insurance-related investments",null,null,null,null,936.50249672999996,956.76998873000002,80.062687550000007,147.71773521,5101.7262371999996,4951.0884458,0,0,3512.1051745,3502.56657937,9630.3965959799989,9558.1427491100003,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Assets'!H27-Q24","v":0},{"$f":"'Balance sheet group - Assets'!I27-R24","v":0},0,0]
["D.","Ceded share of underwriting provisions",null,null,null,null,1031.1976316600001,923.40504291000002,2075.3756411899999,2004.45533692,17.05530014,16.61804729,128.48084266000001,127.94000844999999,624.70706657999995,596.67019854,3876.8164822299996,3669.0886341099999,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Assets'!H28-Q25","v":0},{"$f":"'Balance sheet group - Assets'!I28-R25","v":0},0,0]
["E.","Assets held for sale",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["F.","Other segment assets",null,null,null,null,9321.8811853100015,9023.5617420500002,10583.611432860002,8769.7976197199987,7887.6205775199996,8040.9236228500004,1701.43325224,1420.62455742,3544.0033973099999,3786.9854425899998,33038.549845240006,31041.892984630002,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Assets'!G32+'Balance sheet group - Assets'!G33+'Balance sheet group - Assets'!G37+'Balance sheet group - Assets'!G38+'Balance sheet group - Assets'!G39-Q27","v":0},{"$f":"'Balance sheet group - Assets'!I32+'Balance sheet group - Assets'!I33+'Balance sheet group - Assets'!I37+'Balance sheet group - Assets'!I38+'Balance sheet group - Assets'!I39-R27","v":0},{"$f":"G27+I27+K27+M27+O27-Q27","v":0},{"$f":"H27+J27+L27+N27+P27-R27","v":0}]
["Total segment assets",null,null,null,null,null,38749.335464350006,36819.176803230002,78917.901026729989,77888.290361100007,119736.41672980998,119709.43839378998,9350.7916542799994,8959.5629163100002,24398.70386541,24428.2573276,271153.14874058007,267804.72580203001,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Assets'!H41-Q28","v":0},{"$f":"'Balance sheet group - Assets'!I41-R28","v":0},{"$f":"G28+I28+K28+M28+O28-Q28","v":0},{"$f":"H28+J28+L28+N28+P28-R28","v":0}]
[]
["1 Previous year’s figures adjusted owing to a change in the composition of the reporting segments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A34","v":"31.03.2017 vs. 31.12.2016"},{"$f":"A33","v":"Segment balance sheet (Liabilities)"},"Key figures"]
["Key figures"]
["Segment balance sheet (Liabilities)"]
["31.03.2017 vs. 31.12.2016"]
[]
[]
["€m",null,null,null,null,null,"Reinsurance",null,null,null,"ERGO",null,null,null,null,null,"Total",null,null,null,null,null,null,null,null,"Kontrolle",null,"Kontrolle"]
[null,null,null,null,null,null,"Life and Health",null,"Property-\ncasualty",null,"Life and Health Germany",null,"Property-casualty Germany",null,"International",null,null,null,null,null,null,null,null,null,null,"Legal",null,"Summe Segmente"]
[null,null,null,null,null,null,{"$f":"G9","v":"31.03.2017"},"31.12.20161",{"$f":"G39","v":"31.03.2017"},"31.12.2016",{"$f":"I39","v":"31.03.2017"},"31.12.2016",{"$f":"G39","v":"31.03.2017"},"31.12.2016",{"$f":"G39","v":"31.03.2017"},"31.12.20161",{"$f":"G39","v":"31.03.2017"},"31.12.2016",null,null,null,null,null,null,null,{"$f":"G39","v":"31.03.2017"},{"$f":"H39","v":"31.12.20161"},{"$f":"I39","v":"31.03.2017"},{"$f":"J39","v":"31.12.2016"}]
["A.","Subordinated liabilities",null,null,null,null,1185.0662988399999,995.15353156000003,2990.5469455900002,3198.0451902,0,0,0,0,12.54055507,25.081110150000001,4188.1537994999999,4218.2798319100002,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Equ&Liab'!F17-Q40","v":0},{"$f":"'Balance sheet group - Equ&Liab'!H17-R40","v":0},{"$f":"G40+I40+K40+M40+O40-Q40","v":0},{"$f":"H40+J40+L40+N40+P40-R40","v":0}]
["B.","Gross underwriting provisions"]
[null,"I.","Unearned premiums",null,null,null,294.41068016999998,371.99974471000002,6404.4295602499997,6265.2211078099999,244.84392038999999,204.13651192,926.85706226000002,465.0870668,1837.4947931700001,1677.3356417699999,9708.0360162399993,8983.7800730100007,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Equ&Liab'!E19-Q42","v":0},{"$f":"'Balance sheet group - Equ&Liab'!H19-R42","v":0},{"$f":"G42+I42+K42+M42+O42-Q42","v":0},{"$f":"H42+J42+L42+N42+P42-R42","v":0}]
[null,"II.","Provision for future \npolicy benefits",null,null,null,11245.675880889999,11220.93715028,25.84692982,25.846828380000002,87064.583284880006,86675.848028160006,442.56766433000001,440.28609166000001,9742.8102812599991,9745.3079681899999,108521.48404118,108108.22606667,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Equ&Liab'!E20-Q43","v":0},{"$f":"'Balance sheet group - Equ&Liab'!H20-R43","v":0},{"$f":"G43+I43+K43+M43+O43-Q43","v":0},{"$f":"H43+J43+L43+N43+P43-R43","v":0}]
[null,"III.","Provision for outstanding \nclaims",null,null,null,9637.7064342199992,9196.91086301,43127.791289649998,42354.547435100001,2719.6772359400002,2841.4748172899999,4263.5245786799996,4254.2270708799997,2746.2622284499998,2714.9635855299998,62494.961766939996,61362.123771810002,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Equ&Liab'!E21-Q44","v":0},{"$f":"'Balance sheet group - Equ&Liab'!H21-R44","v":0},0,0]
[null,"IV.","Other underwriting \nprovisions",null,null,null,339.06743806999998,316.58998154,135.38523257,242.72467807000001,17551.26478465,17749.405276400001,94.636133049999998,95.861884739999994,564.83209108999995,620.93063824000001,18685.18567943,19025.512458990001,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Equ&Liab'!E22-Q45","v":0},{"$f":"'Balance sheet group - Equ&Liab'!H22-R45","v":0},0,0]
[null,"Subtotal",null,null,null,null,21516.860433349997,21106.437739540001,49693.453012289996,48888.340049359998,107580.36922586002,107470.86463377002,5727.5854383200003,5255.46211408,14891.399393969999,14758.537833729999,199409.66750379003,197479.64237048003,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Equ&Liab'!F23-Q46","v":0},{"$f":"'Balance sheet group - Equ&Liab'!H23-R46","v":0},0,0]
["C.","Gross technical provisions for unit-linked life insurance",null,null,null,null,0,0,0,0,5495.5906014000002,5340.6708016000002,0,0,3144.5769831500002,3088.32965427,8640.1675845499994,8429.0004558700002,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Equ&Liab'!F24-Q47","v":0},{"$f":"'Balance sheet group - Equ&Liab'!H24-R47","v":0},0,0]
["D.","Other accrued liabilities",null,null,null,null,257.27907779999998,234.95985843,679.01329270999997,674.15686059999996,1730.00882176,1919.9612385999999,1018.19226098,983.10894103999999,1196.53328683,1082.7939649899999,4881.0267400799994,4894.9808636600001,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Equ&Liab'!F25-Q48","v":0},{"$f":"'Balance sheet group - Equ&Liab'!H25-R48","v":0},0,0]
["E.","Liabilities held for sale",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["F.","Other segment liabilities",null,null,null,null,7532.8909777300005,7498.4303204000007,8694.2742730999998,7948.6627818100005,3734.5295780699998,3541.9677945200001,449.60338259000002,448.54089671999998,1462.54935,1560.5533164000001,21873.847561490002,20998.155109849999,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Equ&Liab'!F31+'Balance sheet group - Equ&Liab'!F32-Q50","v":0},{"$f":"'Balance sheet group - Equ&Liab'!H31+'Balance sheet group - Equ&Liab'!H32-R50","v":0},0,0]
["Total segment liabilities",null,null,null,null,null,30492.096787719995,29834.981449930005,62057.287523690007,60709.204881969992,118540.49822709005,118273.46446849001,7195.3810818900001,6687.1119518400001,20707.59956902,20515.295879540005,238992.86318940998,236020.05863176999,null,null,null,null,null,null,null,{"$f":"'Balance sheet group - Equ&Liab'!F17+'Balance sheet group - Equ&Liab'!F23+'Balance sheet group - Equ&Liab'!F24+'Balance sheet group - Equ&Liab'!F25+'Balance sheet group - Equ&Liab'!F31+'Balance sheet group - Equ&Liab'!F32+'Balance sheet group - Equ&Liab'!F33-Q51","v":0},{"$f":"'Balance sheet group - Equ&Liab'!H17+'Balance sheet group - Equ&Liab'!H23+'Balance sheet group - Equ&Liab'!H24+'Balance sheet group - Equ&Liab'!H25+'Balance sheet group - Equ&Liab'!H31+'Balance sheet group - Equ&Liab'!H32+'Balance sheet group - Equ&Liab'!H33-R51","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32160.28555122,31784.667170330002]
["1 Previous year’s figures adjusted owing to a change in the composition of the reporting segments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271153.14874062996,267804.72580209997]

{"sheet":"Graph","index":5,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,"FEP8Qry3"]
[]
[]
[]
[null,null,null,null,null,null,"Information"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]
[null,null,null,null,null," "]